XML 242 R38.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Fair Value Measurements (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Warrants    
Fair Value Measurements    
Schedule of fair value using significant unobservable inputs

March 31,

Fair Value Assumption – Warrants

    

2024

 

Exercise Price

$

11.50

Warrant term

4.72

years

Maturity date

 

12/19/2028

Stock Price

 

$

2.26

Risk rate

 

4.13

%

Volatility

37.68

%

Fair Value Assumption – Warrants

    

December 31, 2023

 

Exercise Price

$

11.50

Warrant term

4.97 years

Maturity date

 

12/19/2028

Stock Price

$

3.35

Risk rate

 

3.75

%

Volatility

 

33.29

%

Financing Note    
Fair Value Measurements    
Schedule of fair value using significant unobservable inputs

Fair Value Assumption – Financing Note

    

March 31, 2024

 

Principal

$

2,330

Discount rate

 

25.00

%

Note term

 

2.72

years

Stock Price

$

2.26

Maturity date

 

12/19/2026

Risk rate

 

4.34

%

Volatility

 

36.33

%

Fair Value Assumption – Financing Note

    

December 31, 2023

 

Principal

$

6,805

Discount rate

 

20.00

%

Note term

 

2.97 years

Stock Price

$

3.35

Maturity date

 

12/19/2026

Risk rate

 

3.92

%

Volatility

 

32.49

%