XML 79 R52.htm IDEA: XBRL DOCUMENT
v3.25.2

Condensed Financial Information of the Parent Company (Tables) | 12 Months Ended
--- | ---
Sep. 30, 2024
Condensed Financial Information of the Parent Company [Abstract] |
Condensed Balance Sheets |
|  | As of September 30, |
|  | 2024 |  |  | 2023 |
|  | US$ |  |  | US$ |
Assets |  |  |  |  |  |
Current assets |  |  |  |  |  |
Cash |  |  | 250,728 |  |  |  | 64 |
Deferred offering costs |  |  | - |  |  |  | 47,580 |
Amount due from subsidiaries |  |  | 6,091,355 |  |  |  | 3,521,756 |
Prepaid expenses and other current asset, net |  |  | 1,487,778 |  |  |  | - |
Loan to third party |  |  | 160,000 |  |  |  | - |
Total current assets |  |  | 7,989,861 |  |  |  | 3,569,400 |
Total assets |  |  | 7,989,861 |  |  |  | 3,569,400 |
Liabilities |  |  |  |  |  |  |  |
Current liabilities |  |  |  |  |  |  |  |
Accrued expenses and other current liabilities |  |  | - |  |  |  | 72,276 |
Convertible bonds |  |  | 964,865 |  |  |  | - |
Amounts due to related parties |  |  | 212 |  |  |  | 211 |
Total current liabilities |  |  | 965,077 |  |  |  | 72,487 |
Total liabilities |  |  | 965,077 |  |  |  | 72,487 |
Shareholders’ equity |  |  |  |  |  |  |  |
Ordinary shares (par value of US$0.00025 per share; 200,000,000 ordinary shares authorized as of September 30, 2024 and September 30, 2023, respectively; 21,500,000 and 20,000,000 ordinary shares issued and outstanding as of September 30, 2024 and 2023, respectively)* |  |  | 5,375 |  |  |  | 5,000 |
Additional paid in capital |  |  | 5,591,596 |  |  |  | 1,549,913 |
Statutory reserve |  |  | 11,348 |  |  |  | 11,348 |
Retained earnings |  |  | 1,613,217 |  |  |  | 2,052,553 |
Accumulated other comprehensive (loss) |  |  | (196,752 | ) |  |  | (121,901 | )
Total shareholders’ equity |  |  | 7,024,784 |  |  |  | 3,496,913 |
Total liabilities and shareholders’ equity |  | $ | 7,989,861 |  |  | $ | 3,569,400 |
Condensed Statements of Operations and Comprehensive Loss |
|  | For the years ended September 30, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
|  | US$ |  |  | US$ |  |  | US$ |
Income/(loss) before income taxes |  |  | 150,344 |  |  |  | (716,678 | ) |  |  | 1,452,333 |
Income tax (provision)/benefit |  |  | (589,680 | ) |  |  | 63,950 |  |  |  | (385,958 | )
Net (loss)/income |  |  | (439,336 | ) |  |  | (652,728 | ) |  |  | 1,066,375 |
Other comprehensive (loss)/income: |  |  |  |  |  |  |  |  |  |  |  |
Foreign currency translation difference |  |  | (74,851 | ) |  |  | (15,524 | ) |  |  | (57,722 | )
Total comprehensive (loss)/income |  |  | (514,187 | ) |  |  | (668,252 | ) |  |  | 1,008,653 |
Condensed Statements of Cash Flows |
|  | For the years ended September 30, |
|  | 2024 |  |  | 2023 |  |  | 2022 |
|  | US$ |  |  | US$ |  |  | US$ |
Cash flows from operating activities: |  |  |  |  |  |  |  |  |
Net (loss)/income |  |  | (439,336 | ) |  |  | (652,728 | ) |  |  | 1,066,375 |
Adjustments to reconcile net (loss)/income to net cash provided by operating activities: |  |  |  |  |  |  |  |  |  |  |  |
Equity in (income)/loss of subsidiaries |  |  | (129,598 | ) |  |  | 652,792 |  |  |  | (1,066,375 | )
Prepaid expenses and other current asset, net |  |  | (1,487,778 | ) |  |  | - |  |  |  | - |
Net cash (used in)/provided by operating activities |  |  | (2,056,712 | ) |  |  | 64 |  |  |  | - |
Loan to third party |  |  | (160,000 | ) |  |  | - |  |  |  | - |
Net cash provided by investing activities |  |  | (160,000 | ) |  |  | - |  |  |  | - |
Loan to subsidiaries |  |  | (3,888,998 | ) |  |  | - |  |  |  | - |
Proceeds from issuance of Class A ordinary shares upon the completion of IPO |  |  | 5,356,417 |  |  |  | - |  |  |  | - |
Proceeds from Convertible bonds |  |  | 999,957 |  |  |  | - |  |  |  | - |
Net cash provided by financing activities |  |  | 2,467,376 |  |  |  | - |  |  |  | - |
Net increase/decrease in cash |  |  | 250,664 |  |  |  | 64 |  |  |  | - |
Cash at beginning of year |  |  | 64 |  |  |  | - |  |  |  | - |
Cash at end of year |  |  | 250,728 |  |  |  | 64 |  |  |  | - |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration