XML 27 R20.htm IDEA: XBRL DOCUMENT v3.25.4
Share Based Compensation
6 Months Ended
Dec. 31, 2025
Share Based Compensation [Abstract]  
Share Based Compensation

Note 10. Share Based Compensation

In December 2024, Neuphoria adopted its 2024 Equity Incentive Plan (“2024 Plan”). The maximum number of shares of common stock of the Company that are available for issuance under the 2024 Plan is 1,000,000 shares. The structure of equity awards is under the active review of the Compensation Committee to ensure it meets good corporate practice for a company of our size, nature, and company lifecycle. The Committee may, from time to time, grant options, stock appreciation rights, restricted stock, restricted stock units, stock bonus awards and/or performance awards to one or more eligible persons. At December 31, 2025, there were 863,230 shares available for grant under the 2024 Plan.

The following table summarizes employee and non-employee share option activity for the six months ended December 31, 2025:

 

Number
of Options

 

 

Weighted
Average
Exercise
Price per Share

 

 

Weighted
Average
Remaining
Contractual
Term

 

 

Aggregate
Intrinsic
Value
(1)

 

 

 

 

 

 

 

 

(in years)

 

 

 

 

Outstanding as of June 30, 2025

 

 

91,211

 

 

$

88.79

 

 

 

6.15

 

 

$

-

 

Granted

 

 

51,839

 

 

$

8.27

 

 

 

9.91

 

 

$

-

 

Lapsed

 

 

(6,023

)

 

$

18.85

 

 

 

-

 

 

$

-

 

Outstanding as of September 30, 2025

 

 

137,027

 

 

$

61.41

 

 

 

7.67

 

 

$

-

 

Lapsed

 

 

(257

)

 

$

347.27

 

 

 

-

 

 

$

-

 

Outstanding as of December 31, 2025

 

 

136,770

 

 

$

61.41

 

 

 

7.67

 

 

$

-

 

Options exercisable as of December 31, 2025

 

 

72,210

 

 

$

106.68

 

 

 

5.72

 

 

$

-

 

 

(1)
The aggregate intrinsic value in the above table was calculated on the positive difference, if any, between the closing price per share of the Company’s common stock on December 31, 2025 of $3.88 and the per share exercise price of the underlying options.

As of December 31, 2025, there was approximately $0.4 million of unrecognized compensation cost related to unvested employee share option awards outstanding, which is expected to be recognized as expense over a weighted average period of 1.46 years.

In determining the fair value of the share-based awards, the Company uses the Black-Scholes option-pricing model and assumptions discussed below. Each of these inputs is subjective and generally requires significant judgment to determine.

The weighted average grant date fair value of options granted during the six months ended December 31, 2025 and 2024 was approximately $7.88 and $4.58 per share, respectively.

During the three months ended December 31, 2025 and 2024, the Company recognized total share-based compensation expense of $0.1 million and less than $0.1 million, respectively. During the six months ended December 31, 2025 and 2024, the Company recognized total share-based compensation expense of $0.2 million and less than $0.1 million, respectively. Substantially all the share-based compensation expense was recorded as general and administrative expense in each period.

Restricted Stock Units ("RSUs")

Terms of RSU agreements, including vesting requirements, are determined by the board of directors or its compensation committee, subject to the provisions of the 2024 Plan. RSUs granted by the Company vest according to the terms of the underlying grant agreement and are awarded at the closing stock share price on the date of grant. In the event the recipient's employment with the Company terminates, any unvested underlying shares are forfeited and revert to the 2024 Plan. RSUs are not included in issued and outstanding common stock until vested and the underlying shares are released. There were 33,915 RSUs fully vested and unexercised at December 31, 2025.

The Company recognized approximately $0.1 million of stock-based compensation expense associated with the RSUs for the six months ended December 31, 2025. As of December 31, 2025, the unexercised RSUs had an aggregate intrinsic value of $0.1 million.