XML 23 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 200,731 $ (60,057)
Adjustments to reconcile net income to net cash: from operating activities    
Depreciation and amortization 368,037 353,867
Stock based compensation expense 0 2,210
Deferred rent liability (3,478) (1,601)
Deferred gain (16,048) (16,047)
Change in operating assets and liabilities:    
Accounts receivable 175,133 526,790
Inventories 463,105 562,134
Prepaid expenses and other current assets (104,198) (77,437)
Income taxes receivable 115,063 0
Grapes payable (273,211) (657,371)
Accounts payable 124,509 (124,083)
Accrued expenses (150,137) 98,197
Net cash from operating activities 899,506 606,602
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to property and equipment (564,010) (152,251)
Additions to vineyard development (56,298) (3,064)
Payments received on grape supplier loan 26,362 24,267
Net cash from investing activities (593,946) (131,048)
CASH FLOWS FROM FINANCING ACTIVITIES    
Bank overdraft 0 (257,702)
Net borrowings (repayments) on line of credit 0 (6,490)
Payments on long-term debt (169,254) (211,362)
Borrowings on long-term debt 162,121 0
Payment of debt issuance cost (18,524) 0
Net cash from financing activities (25,657) (475,554)
NET CHANGE IN CASH AND CASH EQUIVALENTS 279,903 0
CASH AND CASH EQUIVALENTS, beginning of quarter 1,518,864 0
CASH AND CASH EQUIVALENTS, end of quarter $ 1,798,767 $ 0