XML 26 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES  
Net income$ 574,138$ 111,288
Adjustments to reconcile net income to net cash: from operating activities  
Depreciation and amortization552,860531,864
Stock based compensation expense3,7038,836
Deferred rent liability(5,217)(2,402)
Deferred revenue-distribution agreement(11,905)0
Deferred gain(24,071)(24,071)
Change in operating assets and liabilities:  
Accounts receivable(294,866)(38,597)
Inventories1,212,0361,136,220
Prepaid expenses and other current assets(62,172)(79,730)
Income taxes receivable115,063272,498
Income taxes payable39,2700
Grapes payable(273,211)(657,371)
Accounts payable241,224117,297
Accrued expenses(194,955)17,560
Net cash from operating activities1,871,8971,393,392
CASH FLOWS FROM INVESTING ACTIVITIES  
Additions to property and equipment(1,411,847)(348,665)
Additions to vineyard development(56,297)(3,063)
Payments received on note receivable24,04120,850
Net cash from investing activities(1,444,103)(330,878)
CASH FLOWS FROM FINANCING ACTIVITIES  
Proceeds from stock options exercised06,250
Bank overdraft0(271,911)
Net repayments on line of credit0(140,964)
Payments on long-term debt(423,806)(319,426)
Borrowings on long-term debt1,400,0000
Payment of debt issuance cost(18,524)0
Net cash from financing activities957,670(726,051)
NET CHANGE IN CASH AND CASH EQUIVALENTS1,385,464336,463
CASH AND CASH EQUIVALENTS, beginning of quarter1,518,8640
CASH AND CASH EQUIVALENTS, end of quarter$ 2,904,328$ 336,463