XML 19 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 857,755 $ 411,808
Adjustments to reconcile net income to net cash: from operating activities    
Depreciation and amortization 747,144 719,906
Loss on disposal of property and equipment 6,293 0
Stock based compensation expense 9,002 8,836
Deferred rent liability (6,956) (3,203)
Deferred income tax 295,000 257,000
Deferred revenue-distribution agreement (47,620) 0
Deferred gain (32,095) (32,094)
Change in operating assets and liabilities:    
Accounts receivable 206,654 193,531
Inventories 1,092,873 1,457,389
Prepaid expenses and other current assets (56,141) (23,495)
Income taxes receivable (114,274) 349,895
Distribution agreement receivable 250,000 0
Grapes payable 116,022 (384,160)
Accounts payable (447,645) (74,704)
Accrued expenses (156,214) 127,610
Net cash from operating activities 2,719,798 3,008,319
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to property and equipment (1,738,700) (689,002)
Additions to vineyard development (56,298) (3,063)
Proceeds from sale of property and equipment 4,301 0
Payments received on note receivable 53,104 48,791
Net cash from investing activities (1,737,593) (643,274)
CASH FLOWS FROM FINANCING ACTIVITIES    
Bank overdraft 0 (271,911)
Proceeds from stock options exercised 0 6,250
Net repayments on line of credit 0 (140,964)
Payments on long-term debt (470,722) (439,556)
Borrowings on long-term debt 1,400,000 0
Payment of debt issuance cost (19,055) 0
Net cash from financing activities 910,223 (846,181)
NET CHANGE IN CASH AND CASH EQUIVALENTS 1,892,428 1,518,864
CASH AND CASH EQUIVALENTS, beginning of year 1,518,864 0
CASH AND CASH EQUIVALENTS, end of year $ 3,411,292 $ 1,518,864