XML 67 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (unaudited) (USD $)
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES OF CONTINUING OPERATIONS    
Net income from continuing operations $ 1,423,492 $ 1,360,234
Adjustments to reconcile net income to net cash from operating activities    
Depreciation and amortization 748,832 725,286
(Gain)/loss on sale of assets (675) 22,243
Stock based compensation expense 22,839 18,000
Deferred rent liability (14,751) (10,806)
Deferred income taxes 383,000 (51,000)
Deferred revenue-distribution agreement (142,860) (142,860)
Deferred gain (32,095) (32,095)
Change in operating assets and liabilities:    
Accounts receivable, net (140,841) (101,959)
Inventories (606,428) (383,071)
Prepaid expenses and other current assets (88,266) 48,879
Distribution agreement receivable 250,000 250,000
Income taxes receivable (134,629) 220,603
Other assets 0 4,456
Income taxes payable (17,659) 17,659
Grapes payable 149,444 150,351
Accounts payable (88,640) 259,143
Accrued expenses (17,934) 35,793
Net cash from operating activities 1,692,829 2,390,856
CASH FLOWS FROM INVESTING ACTIVITIES OF CONTINUING OPERATIONS    
Additions to vineyard development (764,910) (246,064)
Additions to property and equipment (5,970,933) (1,377,551)
Proceeds from sale of property and equipment 19,750 7,385
Payments received on note receivable 23,231 57,537
Net cash from investing activities (6,692,862) (1,558,693)
CASH FLOWS FROM FINANCING ACTIVITIES OF CONTINUING OPERATIONS    
Proceeds from long-term debt held as restricted cash (450,000) 0
Payments on long-term debt (209,493) (182,352)
Borrowings on long-term debt 2,000,000 0
Payment of debt issuance costs (15,000) 0
Proceeds from stock option exercised 177,320 6,180
Repurchase of common stock (105,887) (319,215)
Net cash from financing activities 1,396,940 (495,387)
CASH FLOWS FROM DISCONTINUED OPERATIONS    
Net cash from operating activities of discontinued operations (4,337) 756,305
Net cash from investing activities of discontinued operations 0 48,740
Net cash from discontinued operations (4,337) 805,045
NET CHANGE IN CASH AND CASH EQUIVALENTS (3,607,430) 1,141,821
CASH AND CASH EQUIVALENTS, beginning of year 4,553,113 3,411,292
CASH AND CASH EQUIVALENTS, end of year 945,683 4,553,113
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment included in accounts payable $ 247,377 $ 176,000