XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
Redeemable Preferred Stock
Common Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 18,319,102 $ 8,512,489 $ 22,213,515 $ 49,045,106
Beginning Balance, Shares at Dec. 31, 2019 4,662,768 4,964,529    
Preferred stock dividends accrued $ 256,452 (256,452)
Net income 787,082 787,082
Ending balance, value at Mar. 31, 2020 $ 18,575,554 $ 8,512,489 22,744,145 49,832,188
Ending Balance, Shares at Mar. 31, 2020 4,662,768 4,964,529    
Beginning balance, value at Dec. 31, 2019 $ 18,319,102 $ 8,512,489 22,213,515 49,045,106
Beginning Balance, Shares at Dec. 31, 2019 4,662,768 4,964,529    
Net income       1,407,503
Ending balance, value at Jun. 30, 2020 $ 18,832,006 $ 8,512,489 23,108,114 50,452,609
Ending Balance, Shares at Jun. 30, 2020 4,662,768 4,964,529    
Beginning balance, value at Mar. 31, 2020 $ 18,575,554 $ 8,512,489 22,744,145 49,832,188
Beginning Balance, Shares at Mar. 31, 2020 4,662,768 4,964,529    
Preferred stock dividends accrued $ 256,452 (256,452)
Net income 620,421 620,421
Ending balance, value at Jun. 30, 2020 $ 18,832,006 $ 8,512,489 23,108,114 50,452,609
Ending Balance, Shares at Jun. 30, 2020 4,662,768 4,964,529    
Beginning balance, value at Dec. 31, 2020 $ 25,817,305 $ 8,512,489 24,492,133 58,821,927
Beginning Balance, Shares at Dec. 31, 2020 6,309,508 4,964,529    
Issuance of preferred stock, net $ 1,089,191 1,089,191
Issuance of preferred stock, net, Shares 229,333      
Preferred stock dividends accrued $ 359,636 (359,636)
Net income 122,685 122,685
Ending balance, value at Mar. 31, 2021 $ 27,266,132 8,512,489 24,255,182 60,033,803
Ending Balance, Shares at Mar. 31, 2021 6,538,841      
Beginning balance, value at Dec. 31, 2020 $ 25,817,305 $ 8,512,489 24,492,133 58,821,927
Beginning Balance, Shares at Dec. 31, 2020 6,309,508 4,964,529    
Net income       1,200,236
Ending balance, value at Jun. 30, 2021 $ 27,551,416 $ 8,512,489 24,970,227 61,034,132
Ending Balance, Shares at Jun. 30, 2021 6,564,923 4,964,529    
Beginning balance, value at Mar. 31, 2021 $ 27,266,132 $ 8,512,489 24,255,182 60,033,803
Beginning Balance, Shares at Mar. 31, 2021 6,538,841      
Issuance of preferred stock, net $ (77,222) (77,222)
Issuance of preferred stock, net, Shares 26,082      
Preferred stock dividends accrued $ 362,506 (362,506)
Net income 1,077,551 1,077,551
Ending balance, value at Jun. 30, 2021 $ 27,551,416 $ 8,512,489 $ 24,970,227 $ 61,034,132
Ending Balance, Shares at Jun. 30, 2021 6,564,923 4,964,529