XML 39 R28.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision

The provision for income taxes consists of:

 

INCOME TAXES
   Year Ended December 31, 
   2022   2021 
Current tax expense:          
Federal  $34,120   $459,640 
State   2,263    215,831 
           
Current tax expense   36,383    675,471 
           
Deferred tax expense:          
Federal   (121,662)   263,911 
State   (34,367)   81,497 
           
Deferred tax expense (benefit)   (156,029)   345,408 
           
Total  $(119,646)  $1,020,879 
Schedule of Effective Income Tax Rate

The effective income tax rate differs from the federal statutory rate as follows:

 

INCOME TAXES (Details 2)
   Year Ended December 31, 
   2022   2021 
Federal statutory rate   21.00%   21.00%
State taxes, net of federal benefit   3.60%   6.49%
Permanent differences   -5.63%   1.26%
Prior year adjustments   -5.34%   -1.54%
Changes in tax rates and other   1.50%   2.24%
           
Total   15.13%   29.45%
Schedule of Net Deferred Tax Assets and Liabilities

Net deferred tax assets and (liabilities) at December 31 consist of:

 

INCOME TAXES (Details 3)
   December 31, 
   2022   2021 
Net Operating Losses  $1,518,394   $- 
Various Accruals and Deferred Timing Differences   230,574    36,037 
Prepaid expenses   (50,227)   (31,706)
Depreciation   (4,418,327)   (3,289,735)
Inventory   (720,891)   (311,103)
Net deferred tax liability  $(3,440,477)  $(3,596,507)