XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
STATEMENTS OF SHAREHOLDERS' EQUITY - USD ($)
Redeemable Preferred Stock
Common Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 25,817,305 $ 8,512,489 $ 24,492,133 $ 58,821,927
Beginning Balance, Shares at Dec. 31, 2020 6,309,508      
Issuance of preferred stock, net $ 5,099,828 5,099,828
Issuance of preferred stock, net, Shares 1,214,031      
Stock based compensation $ 39,059 39,059
Preferred stock dividends declared (1,444,283) (1,444,283)
Net loss 2,445,463 2,445,463
Ending balance, value at Dec. 31, 2021 $ 30,956,192 8,512,489 25,493,313 64,961,994
Ending Balance, Shares at Dec. 31, 2021 7,523,539      
Issuance of preferred stock, net $ 7,912,883 7,912,883
Issuance of preferred stock, net, Shares 1,662,127      
Stock based compensation       0
Preferred stock dividends declared (1,866,451) (1,866,451)
Net loss (646,492) (646,492)
Ending balance, value at Dec. 31, 2022 $ 38,869,075 $ 8,512,489 $ 22,980,370 $ 70,361,934
Ending Balance, Shares at Dec. 31, 2022 9,185,666