XML 28 R18.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment reporting

The following table outlines the sales, cost of sales, gross margin, directly attributable selling expenses, and contribution margin of the segments for the three month periods ending March 31, 2023 and 2022. Sales figures are net of related excise taxes.

 

                                                                
   Three Months Ended March 31,
   Direct Sales  Distributor Sales  Unallocated  Total
   2023  2022  2023  2022  2023  2022  2023  2022
                         
Sales, net  $4,071,649   $2,957,308   $4,237,291   $3,285,010   $     $     $8,308,940   $6,242,318 
Cost of Sales   1,289,933    748,292    2,540,544    1,773,997                3,830,477    2,522,289 
Gross Profit   2,781,716    2,209,016    1,696,747    1,511,013                4,478,463    3,720,029 
Selling and Marketing Expenses   3,214,501    1,852,044    531,741    478,505    237,338    147,178    3,983,580    2,477,727 
Contribution Margin  $(432,785)  $356,972   $1,165,006   $1,032,508                     
Percent of Sales   49.0%   47.4%   51.0%   52.6%                    
General and Administration Expenses                       1,469,833    1,378,534    1,469,833    1,378,534 
Loss from Operations                                $(974,950)  $(136,232)