XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
Redeemable Preferred Stock
Common Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 30,956,192 $ 8,512,489 $ 25,493,313 $ 64,961,994
Beginning Balance, Shares at Dec. 31, 2021 7,523,539 4,964,529    
Issuance of preferred stock, net $ 4,904,330 4,904,330
Issuance of preferred stock, net, Shares 960,323      
Preferred stock dividends accrued $ 466,612 (466,612)
Net loss (98,942) (98,942)
Ending balance, value at Mar. 31, 2022 $ 36,327,134 $ 8,512,489 24,927,759 69,767,382
Ending Balance, Shares at Mar. 31, 2022 8,483,862 4,964,529    
Beginning balance, value at Dec. 31, 2022 $ 38,869,075 $ 8,512,489 22,980,370 70,361,934
Beginning Balance, Shares at Dec. 31, 2022 9,185,666 4,964,529    
Issuance of preferred stock, net $ 550,254 550,254
Issuance of preferred stock, net, Shares 118,322      
Preferred stock dividends accrued $ 511,719 (511,719)
Net loss (744,823) (744,823)
Ending balance, value at Mar. 31, 2023 $ 39,931,048 $ 8,512,489 $ 21,723,828 $ 70,167,365
Ending Balance, Shares at Mar. 31, 2023 9,303,988