XML 16 R6.htm IDEA: XBRL DOCUMENT v3.23.3
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (963,352) $ (791,362)
Adjustments to reconcile net income to net cash from operating activities:    
Depreciation and amortization 2,320,457 1,631,681
Non-cash lease expense 616,750 520,917
Loan fee amortization 9,935 9,936
Change in operating assets and liabilities:    
Accounts receivable 1,672,961 88,115
Inventories (3,864,269) (1,781,097)
Prepaid expenses and other current assets 139,449 3,062
Income taxes receivable (343,940) (812,830)
Unearned revenue (156,657) (186,082)
Lease liabilities (581,906) (308,763)
Grapes payable 696,063 (1,326,278)
Accounts payable 13,989 752,095
Accrued expenses 372,431 60,646
Net cash from operating activities (68,089) (2,139,960)
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to vineyard development costs (339,698) (527,410)
Additions to property and equipment (3,378,914) (13,117,674)
Net cash from investing activities (3,718,612) (13,645,084)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on installment note for property purchase (74,664) (70,347)
Proceeds from bank overdraft 909,392
Payments on line of credit (166,617)
Payments on long-term debt (370,219) (351,907)
Proceeds from investor deposits held as liability 1,935,821 2,053,468
Proceeds from long-term debt 1,025,001
Proceeds from issuance of preferred stock 402,743 769,908
Net cash from financing activities 3,661,457 2,401,122
NET CHANGE IN CASH AND CASH EQUIVALENTS (125,244) (13,383,922)
CASH AND CASH EQUIVALENTS, beginning of period 338,676 13,747,285
CASH AND CASH EQUIVALENTS, end of period 213,432 363,363
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 190,444 753,038
Reduction in investor deposits for preferred stock 147,511 4,134,422
Accrued preferred stock dividends 1,535,158 1,399,837
Right of use assets obtained in exchange for operating lease liabilities $ 1,090,735 $ 3,360,917