XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
Series A Redeemable Preferred Stock
Common Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 38,869,075 $ 8,512,489 $ 22,980,370 $ 70,361,934
Beginning Balance, Shares at Dec. 31, 2022 9,185,666 4,964,529    
Issuance of preferred stock, net $ 550,254 550,254
Issuance of preferred stock, net, Shares 118,322      
Preferred stock dividends accrued $ 511,719 (511,719)
Net loss (744,823) (744,823)
Ending balance, value at Mar. 31, 2023 $ 39,931,048 $ 8,512,489 21,723,828 70,167,365
Ending Balance, Shares at Mar. 31, 2023 9,303,988 4,964,529    
Beginning balance, value at Dec. 31, 2023 $ 42,388,036 $ 8,512,489 19,734,680 70,635,205
Beginning Balance, Shares at Dec. 31, 2023 10,046,833 4,964,529    
Issuance of preferred stock, net $ 969,359 969,359
Issuance of preferred stock, net, Shares 192,740      
Preferred stock dividends accrued $ 563,177 (563,177)
Net loss (521,805) (521,805)
Ending balance, value at Mar. 31, 2024 $ 43,920,572 $ 8,512,489 $ 18,649,698 $ 71,082,759
Ending Balance, Shares at Mar. 31, 2024 10,239,573 4,964,529