XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 38,869,075 $ 8,512,489 $ 22,980,370 $ 70,361,934
Beginning Balance, Shares at Dec. 31, 2022 9,185,666 4,964,529    
Issuance of preferred stock, net $ 550,254 550,254
Issuance of preferred stock, net, Shares 118,322      
Preferred stock dividends accrued $ 511,719 (511,719)
Net loss (744,823) (744,823)
Ending balance, value at Mar. 31, 2023 $ 39,931,048 $ 8,512,489 21,723,828 70,167,365
Ending Balance, Shares at Mar. 31, 2023 9,303,988 4,964,529    
Beginning balance, value at Dec. 31, 2022 $ 38,869,075 $ 8,512,489 22,980,370 70,361,934
Beginning Balance, Shares at Dec. 31, 2022 9,185,666 4,964,529    
Net loss       (963,352)
Ending balance, value at Sep. 30, 2023 $ 40,954,487 $ 8,512,489 20,481,860 69,948,836
Ending Balance, Shares at Sep. 30, 2023 9,303,988 4,964,529    
Beginning balance, value at Mar. 31, 2023 $ 39,931,048 $ 8,512,489 21,723,828 70,167,365
Beginning Balance, Shares at Mar. 31, 2023 9,303,988 4,964,529    
Preferred stock dividends accrued $ 511,720 (511,720)
Net loss 108,453 108,453
Ending balance, value at Jun. 30, 2023 $ 40,442,768 $ 8,512,489 21,320,561 70,275,818
Ending Balance, Shares at Jun. 30, 2023 9,303,988 4,964,529    
Preferred stock dividends accrued $ 511,719 (511,719)
Net loss (326,982) (326,982)
Ending balance, value at Sep. 30, 2023 $ 40,954,487 $ 8,512,489 20,481,860 69,948,836
Ending Balance, Shares at Sep. 30, 2023 9,303,988 4,964,529    
Beginning balance, value at Dec. 31, 2023 $ 42,388,036 $ 8,512,489 19,734,680 70,635,205
Beginning Balance, Shares at Dec. 31, 2023 10,046,833 4,964,529    
Issuance of preferred stock, net $ 969,359 969,359
Issuance of preferred stock, net, Shares 192,740      
Preferred stock dividends accrued $ 563,177 (563,177)
Net loss (521,805) (521,805)
Ending balance, value at Mar. 31, 2024 $ 43,920,572 $ 8,512,489 18,649,698 71,082,759
Ending Balance, Shares at Mar. 31, 2024 10,239,573 4,964,529    
Beginning balance, value at Dec. 31, 2023 $ 42,388,036 $ 8,512,489 19,734,680 70,635,205
Beginning Balance, Shares at Dec. 31, 2023 10,046,833 4,964,529    
Net loss       (608,772)
Ending balance, value at Sep. 30, 2024 $ 45,047,071 $ 8,512,489 17,436,232 70,995,792
Ending Balance, Shares at Sep. 30, 2024 10,239,573 4,964,529    
Beginning balance, value at Mar. 31, 2024 $ 43,920,572 $ 8,512,489 18,649,698 71,082,759
Beginning Balance, Shares at Mar. 31, 2024 10,239,573 4,964,529    
Preferred stock dividends accrued $ 563,249 (563,249)
Net loss 195,978 195,978
Ending balance, value at Jun. 30, 2024 $ 44,483,821 $ 8,512,489 18,282,427 71,278,737
Ending Balance, Shares at Jun. 30, 2024 10,239,573 4,964,529    
Preferred stock dividends accrued $ 563,250 (563,250)
Net loss (282,945) (282,945)
Ending balance, value at Sep. 30, 2024 $ 45,047,071 $ 8,512,489 $ 17,436,232 $ 70,995,792
Ending Balance, Shares at Sep. 30, 2024 10,239,573 4,964,529