XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.3
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (608,772) $ (963,352)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 2,493,106 2,320,457
Non-cash lease expense 417,473 616,750
Loan fee amortization 9,935 9,935
Change in operating assets and liabilities:    
Accounts receivable 431,954 1,672,961
Inventories (3,046,229) (3,864,269)
Prepaid expenses and other current assets 291,486 139,449
Income taxes receivable (278,801) (343,940)
Unearned revenue (254,228) (156,657)
Lease liabilities (334,739) (581,906)
Grapes payable (1,886,226) 696,063
Accounts payable (204,986) 13,989
Accrued expenses 810,199 372,431
Net cash from operating activities (2,159,828) (68,089)
CASH FLOWS FROM INVESTING ACTIVITIES    
Additions to vineyard development costs (167,465) (339,698)
Additions to property and equipment (1,487,687) (3,378,914)
Net cash from investing activities (1,655,152) (3,718,612)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payment on installment note for property purchase (77,957) (74,664)
Proceeds from (reduction of) bank overdraft (178,620) 909,392
Proceeds from (payments on) line of credit 775,022 (166,617)
Payments on long-term debt (389,254) (370,219)
Proceeds from investor deposits held as liability 1,935,821
Proceeds from long-term debt 3,500,000 1,025,001
Proceeds from issuance of preferred stock 250,502 402,743
Net cash from financing activities 3,879,693 3,661,457
NET CHANGE IN CASH AND CASH EQUIVALENTS 64,713 (125,244)
CASH AND CASH EQUIVALENTS, beginning of period 238,482 338,676
CASH AND CASH EQUIVALENTS, end of period 303,195 213,432
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Purchases of property and equipment and vineyard development costs included in accounts payable 208,496 190,444
Reduction in investor deposits for preferred stock 718,857 147,511
Accrued preferred stock dividends 1,689,676 1,535,158
Right of use assets obtained in exchange for operating lease liabilities $ 0 $ 1,090,735