XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Income Statement [Abstract]        
SALES, NET $ 10,195,763 $ 10,332,358 $ 17,737,346 $ 19,135,438
COST OF SALES 3,979,145 3,860,668 6,761,620 7,391,026
GROSS PROFIT 6,216,618 6,471,690 10,975,726 11,744,412
OPERATING EXPENSES        
Sales and marketing 4,193,635 4,338,171 8,161,345 8,365,953
General and administrative 1,624,819 1,596,613 3,286,195 3,444,130
Total operating expenses 5,818,454 5,934,784 11,447,540 11,810,083
INCOME (LOSS) FROM OPERATIONS 398,164 536,906 (471,814) (65,671)
OTHER INCOME (EXPENSE)        
Interest expense, net (270,145) (263,694) (568,366) (493,381)
Other income, net 2,550 2,541 145,026 100,593
INCOME (LOSS) BEFORE INCOME TAXES 130,569 275,753 (895,154) (458,459)
INCOME TAX (EXPENSE) BENEFIT (37,774) (79,775) 258,968 132,632
NET INCOME (LOSS) 92,795 195,978 (636,186) (325,827)
Accrued preferred stock dividends (563,176) (563,249) (1,126,353) (1,126,426)
LOSS APPLICABLE TO COMMON SHAREHOLDERS $ (470,381) $ (367,271) $ (1,762,539) $ (1,452,253)
Loss per common share after preferred dividends, basic and diluted $ (0.09) $ (0.07) $ (0.36) $ (0.29)
Weighted-average number of common shares outstanding, basic and diluted 4,964,529 4,964,529 4,964,529 4,964,529