XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 42,388,036 $ 8,512,489 $ 19,734,680 $ 70,635,205
Beginning Balance, Shares at Dec. 31, 2023 10,046,833 4,964,529    
Preferred stock dividends accrued $ 563,177 (563,177)
Net income (521,805) (521,805)
Issuance of preferred stock, net 969,359 969,359
Ending balance, value at Mar. 31, 2024 $ 43,920,572 $ 8,512,489 18,649,698 71,082,759
Beginning Balance, Shares at Mar. 31, 2024 10,239,573 4,964,529    
Beginning balance, value at Dec. 31, 2023 $ 42,388,036 $ 8,512,489 19,734,680 70,635,205
Beginning Balance, Shares at Dec. 31, 2023 10,046,833 4,964,529    
Net income       (325,827)
Ending balance, value at Jun. 30, 2024 $ 44,483,821 $ 8,512,489 18,282,427 71,278,737
Beginning Balance, Shares at Jun. 30, 2024 10,239,573      
Beginning balance, value at Mar. 31, 2024 $ 43,920,572 $ 8,512,489 18,649,698 71,082,759
Beginning Balance, Shares at Mar. 31, 2024 10,239,573 4,964,529    
Preferred stock dividends accrued $ 563,249 (563,249)
Net income 195,978 195,978
Ending balance, value at Jun. 30, 2024 $ 44,483,821 8,512,489 18,282,427 71,278,737
Beginning Balance, Shares at Jun. 30, 2024 10,239,573      
Beginning balance, value at Dec. 31, 2024 $ 43,357,396 $ 8,512,489 17,363,845 69,233,730
Beginning Balance, Shares at Dec. 31, 2024 10,239,573 4,964,529    
Preferred stock dividends accrued $ 563,177 (563,177)
Net income (728,981) (728,981)
Ending balance, value at Mar. 31, 2025 $ 43,920,573 $ 8,512,489 16,071,687 68,504,749
Beginning Balance, Shares at Mar. 31, 2025 10,239,573 4,964,529    
Beginning balance, value at Dec. 31, 2024 $ 43,357,396 $ 8,512,489 17,363,845 69,233,730
Beginning Balance, Shares at Dec. 31, 2024 10,239,573 4,964,529    
Net income       (636,186)
Ending balance, value at Jun. 30, 2025 $ 44,483,749 $ 8,512,489 15,601,306 68,597,544
Beginning Balance, Shares at Jun. 30, 2025 10,239,573 4,964,529    
Beginning balance, value at Mar. 31, 2025 $ 43,920,573 $ 8,512,489 16,071,687 68,504,749
Beginning Balance, Shares at Mar. 31, 2025 10,239,573 4,964,529    
Preferred stock dividends accrued $ 563,176 (563,176)
Net income 92,795 92,795
Ending balance, value at Jun. 30, 2025 $ 44,483,749 $ 8,512,489 $ 15,601,306 $ 68,597,544
Beginning Balance, Shares at Jun. 30, 2025 10,239,573 4,964,529