XML 56 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
 12 Months Ended
Dec. 31, 2011
Acquisitions [Abstract]  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
Cash
$
227.9

Accounts Receivable
451.4

Other Current Assets
166.2

Property, Plant & Equipment
11,755.0

Intangibles
5,700.0

Goodwill
7,013.5

Other Assets
581.9

Accounts Payable
1,370.9

Other Liabilities
540.5

Amount Due Related Party
3,000.0

Mortgages Payable
3,784.6

 
 
Cash
$
92.9

Prepaid Expenses
178.2

In Process R&D
9,400.0

Goodwill
4,104.5

Accounts Payable & Accrued Liabilities
1,177.1

Deferred Tax Liability
3,774.7

Amount Due Related Party
340.4
Schedule Of Consolidated Proforma Financial Information [Table Text Block]
 
 
Year Ended December 31,
 
Year Ended December 31,
  
 
2011
 
2011
 
2010
 
2010
  
 
(As Reported)
 
(Pro Forma)
 
(As Reported)
 
(Pro Forma)
 
 
 
 
 
 
 
 
 
Revenues
 
$
10,050

 
$
10,322

 
$
181

 
$
12,549

Cost of revenues
 
8,647

 
8,923

 
—

 
8,739

Gross profit
 
1,403

 
1,400

 
181

 
3,810

Research and development
 
7,721

 
7,964

 
6,008

 
6,205

Selling, general, and administrative
 
27,687

 
29,473

 
19,468

 
26,511

Goodwill impairment
 
—

 
—

 
558

 
558

Operating loss
 
(34,005
)
 
(36,037
)
 
(25,854
)
 
(29,464
)
Other income (expense), net
 
(562
)
 
(548
)
 
44

 
(363
)
Net loss from continuing operations
 
(34,566
)
 
(36,586
)
 
(25,809
)
 
(29,827
)
(Loss) income from discontinued operations - net
 
(22,017
)
 
(22,017
)
 
6,412

 
6,412

Net loss
 
(56,583
)
 
(58,602
)
 
(19,397
)
 
(23,415
)
Less – net income attributable to noncontrolling interests
 
(9,448
)
 
(9,448
)
 
3,909

 
3,909

Preferred dividends
 
640

 
640

 
238

 
238

Net loss attributable to NeoStem, Inc. common shareholders
 
$
(47,774
)
 
$
(49,794
)
 
$
(23,544
)
 
$
(27,561
)
Basic and diluted loss per share
 
$
(0.54
)
 
$
(0.53
)
 
$
(0.46
)
 
$
(0.40
)
Weighted average common shares outstanding
 
88,599

 
93,793

 
51,632

 
68,076