XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Operations (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues $ 3,706,918 $ 4,433,961 $ 10,590,237 $ 11,578,783
Cost of revenues 2,975,935 3,747,490 9,603,048 9,439,185
Gross profit 730,983 686,471 987,189 2,139,598
Research and development 4,486,389 2,828,210 11,619,843 7,490,002
Selling, general, and administrative 5,557,425 5,947,264 15,681,731 17,092,493
Operating expenses 10,043,814 8,775,474 27,301,574 24,582,495
Operating loss (9,312,831) (8,089,003) (26,314,385) (22,442,897)
Other income (expense):        
Other income (expense), net 179,605 (74,881) 248,161 36,924
Interest expense (98,618) (384,168) (208,023) (1,359,187)
Nonoperating Income (Expense), Total 80,987 (459,049) 40,138 (1,322,263)
Loss from continuing operations before provision for income taxes and noncontrolling interests (9,231,844) (8,548,052) (26,274,247) (23,765,160)
Provision for income taxes 44,757 0 492,325 0
Net loss from continuing operations (9,276,601) (8,548,052) (26,766,572) (23,765,160)
Income (loss) from discontinued operations - net 0 152,095 0 (27,260,584)
Net loss (9,276,601) (8,395,957) (26,766,572) (51,025,744)
Less - loss from continuing operations attributable to noncontrolling interests (205,844) (59,572) (319,880) (248,294)
Less - loss from continuing operations attributable to noncontrolling interests 0 74,524 0 (12,513,069)
Net loss attributable to NeoStem, Inc. (9,070,757) (8,410,909) (26,446,692) (38,264,381)
Warrant Inducements 0 (1,012,819) 0 (1,012,819)
Preferred dividends 0 (67,197) 0 (263,432)
Net Income (Loss) Available to Common Stockholders, Basic (9,070,757) (9,490,925) (26,446,692) (39,540,632)
Amounts Attributable to NeoStem, Inc. common stockholders:        
Loss from continuing operations (9,070,757) (8,488,480) (26,446,692) (23,516,866)
Loss from discontinued operations - net of taxes 0 77,571 0 (14,747,515)
Payment for warrant inducement 0 (1,012,819) 0 (1,012,819)
Preferred dividends 0 (67,197) 0 (263,432)
Net Income (Loss) Available to Common Stockholders, Basic $ (9,070,757) $ (9,490,925) $ (26,446,692) $ (39,540,632)
Continuing operations $ (0.45) $ (0.57) $ (1.43) $ (1.79)
Discontinued operations $ 0.00 $ 0.01 $ 0.00 $ (1.12)
NeoStem, Inc. common stockholders $ (0.45) $ (0.64) $ (1.43) $ (3.01)
Weighted average common shares outstanding 20,203,934 14,819,708 18,482,413 13,153,306