XML 64 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
Current Assets    
Cash and cash equivalents $ 19,174,061us-gaap_CashAndCashEquivalentsAtCarryingValue $ 46,133,759us-gaap_CashAndCashEquivalentsAtCarryingValue
Marketable Securities 7,080,053us-gaap_MarketableSecurities 0us-gaap_MarketableSecurities
Accounts receivable trade, net of allowance for doubtful accounts of $385,362 and $391,829, respectively 3,111,274us-gaap_AccountsReceivableNetCurrent 1,860,835us-gaap_AccountsReceivableNetCurrent
Deferred Costs 2,566,989us-gaap_DeferredCostsCurrentAndNoncurrent 1,270,223us-gaap_DeferredCostsCurrentAndNoncurrent
Prepaids and other current assets 4,349,167us-gaap_PrepaidExpenseAndOtherAssetsCurrent 1,561,933us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 36,281,544us-gaap_AssetsCurrent 50,826,750us-gaap_AssetsCurrent
Property, plant and equipment, net 15,960,731us-gaap_PropertyPlantAndEquipmentNet 12,844,216us-gaap_PropertyPlantAndEquipmentNet
Goodwill 25,209,336us-gaap_Goodwill 11,117,770us-gaap_Goodwill
Intangible assets, net 47,560,406us-gaap_IntangibleAssetsNetExcludingGoodwill 13,875,617us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 1,263,375us-gaap_OtherAssetsNoncurrent 1,151,729us-gaap_OtherAssetsNoncurrent
Assets, Total 126,275,392us-gaap_Assets 89,816,082us-gaap_Assets
Current Liabilities    
Accounts payable 5,661,173us-gaap_AccountsPayableCurrent 3,354,908us-gaap_AccountsPayableCurrent
Accrued liabilities 4,322,901us-gaap_AccruedLiabilitiesCurrent 4,018,026us-gaap_AccruedLiabilitiesCurrent
Long-term Debt, Current Maturities 1,109,612us-gaap_LongTermDebtCurrent 0us-gaap_LongTermDebtCurrent
Notes payable 816,776us-gaap_NotesPayableCurrent 381,097us-gaap_NotesPayableCurrent
Mortgages payable 0us-gaap_SecuredDebtCurrent 213,112us-gaap_SecuredDebtCurrent
Derivative Liabilities, Current 0us-gaap_DerivativeLiabilitiesCurrent 23,175us-gaap_DerivativeLiabilitiesCurrent
Unearned revenues 4,334,120us-gaap_DeferredRevenueCurrent 1,816,601us-gaap_DeferredRevenueCurrent
Total current liabilities 16,244,582us-gaap_LiabilitiesCurrent 9,806,919us-gaap_LiabilitiesCurrent
Deferred income taxes 18,176,190us-gaap_DeferredTaxLiabilitiesNoncurrent 4,379,226us-gaap_DeferredTaxLiabilitiesNoncurrent
Notes payable 825,897us-gaap_LongTermNotesPayable 531,164us-gaap_LongTermNotesPayable
Long-term Debt 0us-gaap_LongTermDebt 3,023,609us-gaap_LongTermDebt
Long-term Debt, Excluding Current Maturities 13,890,388us-gaap_LongTermDebtNoncurrent 0us-gaap_LongTermDebtNoncurrent
Business Combination, Contingent Consideration, Liability 18,260,000us-gaap_BusinessCombinationContingentConsiderationLiability 9,450,000us-gaap_BusinessCombinationContingentConsiderationLiability
Other long-term liabilities 804,546us-gaap_OtherLiabilitiesNoncurrent 598,729us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 68,201,603us-gaap_LiabilitiesNoncurrent 27,789,647us-gaap_LiabilitiesNoncurrent
Commitments and Contingencies      
Stockholders' Equity    
Preferred stock; authorized, 20,000,000 shares Series B convertible redeemable preferred stock liquidation value, 1 share of common stock, $.01 par value; 825,000 shares designated; issued and outstanding, 10,000 shares at December 31, 2014 and December 31, 2013 100us-gaap_PreferredStockValue 100us-gaap_PreferredStockValue
Common stock, $.001 par value, authorized 500,000,000 shares; issued and outstanding, 36,783,857 and 27,196,537 shares, at December 31, 2014 and December 31, 2013, respectively 36,784us-gaap_CommonStockValue 27,197us-gaap_CommonStockValue
Additional paid-in capital 350,428,903us-gaap_AdditionalPaidInCapital 299,594,525us-gaap_AdditionalPaidInCapital
Treasury stock, at cost (705,742)us-gaap_TreasuryStockValue (705,742)us-gaap_TreasuryStockValue
Accumulated deficit (291,246,538)us-gaap_RetainedEarningsAccumulatedDeficit (236,373,605)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax 1,329us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax 0us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
Total NeoStem, Inc. stockholders' equity 58,514,836us-gaap_StockholdersEquity 62,542,475us-gaap_StockholdersEquity
Noncontrolling interests (441,047)us-gaap_MinorityInterest (516,040)us-gaap_MinorityInterest
Total equity 58,073,789us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 62,026,435us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Liabilities and Equity, Total $ 126,275,392us-gaap_LiabilitiesAndStockholdersEquity $ 89,816,082us-gaap_LiabilitiesAndStockholdersEquity