XML 18 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 20,318,411 $ 19,174,061
Marketable securities 0 7,080,053
Accounts receivable trade, net of allowance for doubtful accounts of $0 and $385,362 respectively 2,566,101 3,111,274
Deferred costs 2,911,743 2,566,989
Prepaids and other current assets 3,476,177 4,349,167
Total current assets 29,272,432 36,281,544
Property, plant and equipment, net 17,064,900 15,960,731
Goodwill 7,013,315 25,209,336
Intangible assets, net 2,877,880 47,560,406
Other assets 976,768 1,263,375
Total assets 57,205,295 126,275,392
Current Liabilities    
Accounts payable 4,107,388 5,661,173
Accrued liabilities 6,198,488 4,322,901
Long-term debt, current 4,171,456 1,109,612
Notes payable 1,192,666 816,776
Unearned revenues 5,345,225 4,334,120
Total current liabilities 21,015,223 16,244,582
Deferred income taxes 932,662 18,176,190
Notes payable 583,041 825,897
Long term debt 10,828,544 13,890,388
Acquisition-related contingent consideration 0 18,260,000
Other long-term liabilities 562,001 804,546
Total liabilities $ 33,921,471 $ 68,201,603
Commitments and Contingencies
Stockholders' Equity    
Preferred stock; authorized, 20,000,000 shares Series B convertible redeemable preferred stock liquidation value, 1 share of common stock, $.01 par value; 825,000 shares designated; issued and outstanding, 10,000 shares at December 31, 2015 and December 31, 2014 $ 100 $ 100
Common stock, $.001 par value, authorized 500,000,000 shares; issued and outstanding, 56,733,012 and 36,783,857 shares, at December 31, 2015 and December 31, 2014, respectively 56,733 36,784
Additional paid-in capital 396,496,341 350,428,903
Treasury stock, at cost; 110,799 shares at December 31, 2015, and 109,989 shares at December 31, 2014 (707,637) (705,742)
Accumulated deficit (372,132,490) (291,246,538)
Accumulated other comprehensive income 486 1,329
Total Caladrius Biosciences, Inc. stockholders' equity 23,713,533 58,514,836
Noncontrolling interests (429,709) (441,047)
Total equity 23,283,824 58,073,789
Liabilities and Equity, Total $ 57,205,295 $ 126,275,392