XML 26 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Equity - USD ($)
Total
Total NeoStem, Inc. Shareholders' Equity [Member]
Series B Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid in Capital
Accumulated Other Comprehensive Income
Accumulated Deficit
Treasury Stock
Non- Controlling Interest in Subsidiary
Beginning Balance (shares) at Dec. 31, 2014     10,000 36,783,857          
Beginning Balance at Dec. 31, 2014 $ 58,073,789 $ 58,514,836 $ 100 $ 36,784 $ 350,428,903 $ 1,329 $ (291,246,538) $ (705,742) $ (441,047)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (19,231,488) (19,186,896)         (19,186,896)   (44,592)
Unrealized gain/loss on marketable securities (1,329) (1,329)              
Share-based compensation (in shares)       470,289          
Share-based compensation 3,715,759 3,715,759   $ 470 3,715,289        
Stock Issued During Period, Shares, New Issues       2,169,765          
Net proceeds from issuance of common stock 7,411,828 7,411,828   $ 2,170 7,409,658        
Change in Ownership in Subsidiary 0 (50,537)     (50,537)       50,537
Ending Balance at Mar. 31, 2015 49,968,559 50,403,661 $ 100 $ 39,424 361,503,313 0 (310,433,434) (705,742) (435,102)
Ending Balance (shares) at Mar. 31, 2015     10,000 39,423,911          
Beginning Balance (shares) at Dec. 31, 2015     10,000 56,733,012          
Beginning Balance at Dec. 31, 2015 23,283,824 23,713,533 $ 100 $ 56,733 396,496,341 486 (372,132,490) (707,637) (429,709)
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (12,047,796) (11,980,917)         (11,980,917)   (66,879)
Unrealized gain/loss on marketable securities (486) (486)       (486)      
Share-based compensation (in shares)       921,808          
Share-based compensation 851,245 851,245   $ 922 850,323        
Stock Issued During Period, Shares, New Issues       1,468,440          
Net proceeds from issuance of common stock 1,096,208 1,096,208   $ 1,468 1,094,740        
Change in Ownership in Subsidiary 0 (17,815)     (17,815)       17,815
Ending Balance at Mar. 31, 2016 $ 13,182,995 $ 13,661,768 $ 100 $ 59,123 $ 398,423,589 $ 0 $ (384,113,407) $ (707,637) $ (478,773)
Ending Balance (shares) at Mar. 31, 2016     10,000 59,123,260