XML 15 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 14,705,008 $ 20,318,411
Accounts receivable trade, net of allowance of $0 at December 31, 2016 and 2015, respectively 2,891,723 2,566,101
Deferred costs 3,582,298 2,911,743
Prepaid and other current assets 3,469,932 3,476,177
Total current assets 24,648,961 29,272,432
Property, plant and equipment, net 17,149,241 17,064,900
Goodwill 7,013,315 7,013,315
Intangible assets, net 2,307,880 2,877,880
Other assets 713,451 976,768
Total assets 51,832,848 57,205,295
Current Liabilities    
Accounts payable 4,366,753 4,107,388
Accrued liabilities 6,062,569 6,198,488
Long-term debt, current 3,126,457 4,171,456
Notes payable, current 847,327 1,192,666
Unearned revenues, current 5,098,193 5,345,225
Total current liabilities 19,501,299 21,015,223
Deferred income taxes 1,070,700 932,662
Notes payable 292,217 583,041
Unearned revenues, long-term 4,587,397 0
Long term debt 2,524,897 10,828,544
Other long-term liabilities 389,858 562,001
Total liabilities 28,366,368 33,921,471
Commitments and Contingencies
Redeemable Securities - Non-Controlling Interests 19,400,000 0
Stockholders' Equity    
Preferred stock; authorized, 20,000,000 shares Series B convertible redeemable preferred stock liquidation value, 1 share of common stock, $.01 par value; 825,000 shares designated; issued and outstanding, 10,000 shares at December 31, 2016 and December 31, 2015 100 100
Common stock, $.001 par value, authorized 500,000,000 shares; issued and outstanding, 8,205,791 and 5,673,302 shares, at December 31, 2016 and December 31, 2015, respectively 8,206 5,673
Additional paid-in capital 410,372,049 396,547,401
Treasury stock, at cost; 11,080 shares at December 31, 2016 and December 31, 2015 respectively (707,637) (707,637)
Accumulated deficit (404,788,809) (372,132,490)
Accumulated other comprehensive income 0 486
Total Caladrius Biosciences, Inc. stockholders' equity 4,883,909 23,713,533
Noncontrolling interests (817,429) (429,709)
Total equity 4,066,480 23,283,824
Liabilities and Equity, Total $ 51,832,848 $ 57,205,295