XML 156 R27.htm IDEA: XBRL DOCUMENT
v3.23.1

Merger (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract] |
Asset Acquisition | The following table is a summary of the purchase price calculation (in thousands except per share data).
Number of common shares of the combined company owned by Cend stockholders | 3,772,768 |
Multiplied by the fair value per share of Lisata common stock on September 15, 2022 | $6.25
Total | $23,580
Carrying value of Lisata's cost method investment in Cend | 10,000 |
Incremental fair value of Cend's fully vested stock options | 2,136 |
Lisata transaction costs | 382 |
Total purchase price | $36,098
The allocation of the purchase price was as follows (amounts in thousands):
Cash and cash equivalents | $7,062
Net working capital (excluding cash) | (1,690) |
Other liabilities | (22) |
Acquired in-process research and development | 30,393 |
License | 355 |
Net assets acquired | $36,098

X
- Definition Tabular disclosure of asset acquisition. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 50 -Section 15 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=6911878&loc=d3e8732-128492 + Details
Name: | us-gaap_AssetAcquisitionTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration