XML 46 R34.htm IDEA: XBRL DOCUMENT
v3.24.3

Stockholders' Equity (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Equity [Abstract] |
Schedule of Stock Option and Warrants Activity | The following table summarizes the activity for stock options and warrants for the nine months ended September 30, 2024:
|  | Stock Options |  | Warrants
|  | Shares |  | Weighted Average Exercise Price |  | Weighted Average Remaining Contractual Term (Years) |  | Aggregate Intrinsic Value (In Thousands) |  | Shares |  | Weighted Average Exercise Price |  | Weighted Average Remaining Contractual Term (Years) |  | Aggregate Intrinsic Value (In Thousands)
Outstanding at December 31, 2023 |  | 1,322,501 |  |  | $ | 10.81 |  |  | 6.06 |  | $ | 164.1 |  |  | 1,421,744 |  |  | $ | 42.51 |  |  | 2.42 |  | $ | — |
Changes during the period: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Granted |  | 136,475 |  |  | 3.07 |  |  |  |  |  |  | 75,000 |  |  | 2.88 |  |  |  |  |
Exercised |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |  |  |  |  |
Forfeited |  | (2,681) |  |  | 2.52 |  |  |  |  |  |  | — |  |  | — |  |  |  |  |
Expired |  | (1,803) |  |  | 1,079.25 |  |  |  |  |  |  | — |  |  | — |  |  |  |  |
Outstanding at September 30, 2024 |  | 1,454,492 |  |  | $ | 8.78 |  |  | 5.68 |  | $ | 199.2 |  |  | 1,496,744 |  |  | $ | 40.52 |  |  | 1.55 |  | $ | 9.0 |
Vested at September 30, 2024 or expected to vest in the future |  | 1,447,508 |  |  | $ | 8.80 |  |  | 5.67 |  | $ | 199.2 |  |  | 1,496,744 |  |  | $ | 40.52 |  |  | 1.55 |  | $ | 9.0 |
Vested at September 30, 2024 |  | 1,287,104 |  |  | $ | 9.46 |  |  | 5.26 |  | $ | 196.3 |  |  | 1,421,744 |  |  | $ | 42.51 |  |  | 1.50 |  | $ | — |
Schedule of Restricted Stock Activity | During the nine months ended September 30, 2024 and 2023, the Company issued restricted stock for services as follows (in thousands, except share data):
|  | Nine Months Ended September 30,
|  | 2024 |  | 2023
Number of restricted stock issued |  | 203,800 |  |  | 159,950 |
Value of restricted stock issued |  | $ | 628 |  |  | $ | 480 |
The following is a summary of the changes in non-vested restricted stock for the nine months ended September 30, 2024:
| Restricted Stock Shares |  | Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2023 | 125,775 |  |  | $ | 5.86 |
Changes during the Year: |  |  |
Granted | 203,800 |  |  | $ | 3.08 |
Vested | (99,686) |  |  | $ | 5.22 |
Forfeited | (1,461) |  |  | $ | 3.51 |
Non-vested at September 30, 2024 | 228,428 |  |  | $ | 3.67 |
Schedule of Restricted Stock Units Activity | During the nine months ended September 30, 2024 and 2023, the Company issued restricted stock units for services as follows (in thousands, except share data):
| Nine Months Ended September 30,
| 2024 |  | 2023
Number of restricted stock units issued | 205,300 |  |  | 188,850 |
Value of restricted stock units issued | $ | 632 |  |  | $ | 567 |
The following is a summary of the changes in non-vested restricted stock units for the nine months ended September 30, 2024:
| Restricted Stock Units |  | Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2023 | 112,800 |  |  | $ | 3.37 |
Changes during the Year: |  |  |
Granted | 205,300 |  |  | $ | 3.08 |
Vested | (106,400) |  |  | $ | 3.20 |
Forfeited | (800) |  |  | $ | 3.08 |
Non-vested at September 30, 2024 | 210,900 |  |  | $ | 3.18 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (c) -Paragraph 2 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration