XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.3

Stockholders' Equity (Tables)

9 Months Ended

Sep. 30, 2024

Equity [Abstract]

Schedule of Stock Option and Warrants Activity

The following table summarizes the activity for stock options and warrants for the nine months ended September 30, 2024:

						Stock Options																								Warrants
						Shares						Weighted Average Exercise Price						Weighted Average Remaining Contractual Term (Years)						Aggregate Intrinsic Value (In Thousands)						Shares						Weighted Average Exercise Price						Weighted Average Remaining Contractual Term (Years)						Aggregate Intrinsic Value (In Thousands)
Outstanding at December 31, 2023						1,322,501						$	10.81					6.06						$	164.1					1,421,744						$	42.51					2.42						$	—
Changes during the period:
Granted						136,475						3.07																		75,000						2.88
Exercised						—						—																		—						—
Forfeited						(2,681)						2.52																		—						—
Expired						(1,803)						1,079.25																		—						—
Outstanding at September 30, 2024						1,454,492						$	8.78					5.68						$	199.2					1,496,744						$	40.52					1.55						$	9.0
Vested at September 30, 2024 or expected to vest in the future						1,447,508						$	8.80					5.67						$	199.2					1,496,744						$	40.52					1.55						$	9.0
Vested at September 30, 2024						1,287,104						$	9.46					5.26						$	196.3					1,421,744						$	42.51					1.50						$	—

Schedule of Restricted Stock Activity

During the nine months ended September 30, 2024 and 2023, the Company issued restricted stock for services as follows (in thousands, except share data):

						Nine Months Ended September 30,
						2024						2023
Number of restricted stock issued						203,800						159,950
Value of restricted stock issued						$	628					$	480

The following is a summary of the changes in non-vested restricted stock for the nine months ended September 30, 2024:

			Restricted Stock Shares						Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2023			125,775						$	5.86
Changes during the Year:
Granted			203,800						$	3.08
Vested			(99,686)						$	5.22
Forfeited			(1,461)						$	3.51
Non-vested at September 30, 2024			228,428						$	3.67

Schedule of Restricted Stock Units Activity

During the nine months ended September 30, 2024 and 2023, the Company issued restricted stock units for services as follows (in thousands, except share data):

			Nine Months Ended September 30,
			2024						2023
Number of restricted stock units issued			205,300						188,850
Value of restricted stock units issued			$	632					$	567

The following is a summary of the changes in non-vested restricted stock units for the nine months ended September 30, 2024:

			Restricted Stock Units						Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2023			112,800						$	3.37
Changes during the Year:
Granted			205,300						$	3.08
Vested			(106,400)						$	3.20
Forfeited			(800)						$	3.08
Non-vested at September 30, 2024			210,900						$	3.18

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Subparagraph (c)
-Paragraph 2
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration