XML 247 R39.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Stockholders' Equity (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Equity [Abstract] |
Schedule of Stock Options and Warrants Activity | The following table summarizes the activity for stock options and warrants for the year ended December 31, 2024:
| Stock Options |  | Warrants
| Shares |  | Weighted Average Exercise Price |  | Weighted Average Remaining Contractual Term (Years) |  | Aggregate Intrinsic Value (In Thousands) |  | Shares |  | Weighted Average Exercise Price |  | Weighted Average Remaining Contractual Term (Years) |  | Aggregate Intrinsic Value (In Thousands)
Outstanding at December 31, 2023 | 1,322,501 |  |  | $ | 10.81 |  |  | 6.06 |  | $ | 164.1 |  |  | 1,421,744 |  |  | $ | 42.51 |  |  | 2.42 |  | $ | — |
Changes during the Year: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Granted | 136,475 |  |  | $ | 3.07 |  |  |  |  |  |  | 75,000 |  |  | 2.88 |  |  |  |  |
Exercised | (13,345) |  |  | $ | 0.02 |  |  |  |  |  |  | — |  |  | — |  |  |  |  |
Forfeited | (2,681) |  |  | $ | 2.52 |  |  |  |  |  |  | — |  |  | — |  |  |  |  |
Expired | (2,415) |  |  | $ | 830.78 |  |  |  |  |  |  | — |  |  | — |  |  |  |  |
Outstanding at December 31, 2024 | 1,440,535 |  |  | $ | 8.82 |  |  | 5.46 |  | $ | 157.0 |  |  | 1,496,744 |  |  | $ | 40.52 |  |  | 1.29 |  | $ | 7.5 |
Vested at December 31, 2024 or expected to vest in the future | 1,435,185 |  |  | $ | 8.84 |  |  | 5.45 |  | $ | 157.0 |  |  | 1,496,744 |  |  | $ | 40.52 |  |  | 1.29 |  | $ | 7.5 |
Exercisable at December 31, 2024 | 1,273,147 |  |  | $ | 9.52 |  |  | 5.04 |  | $ | 154.2 |  |  | 1,421,744 |  |  | $ | 42.51 |  |  | 1.24 |  | $ | — |
Schedule of Restricted Stock | During the years ended December 31, 2024 and 2023, the Company issued restricted stock for services as follows ($ in thousands, except share data):
| 2024 |  | 2023
Number of restricted stock issued | 203,800 |  |  | 159,950 |
Value of restricted stock issued | $ | 627.7 |  |  | $ | 479.9 |
The following is a summary of the changes in non-vested restricted stock for the year ended December 31, 2024:
| Restricted Stock Shares |  | Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2023 | 125,775 |  |  | $ | 5.86 |
Changes during the Year: |  |  |
Granted | 203,800 |  |  | $ | 3.08 |
Vested | (99,686) |  |  | $ | 5.22 |
Forfeited | (1,461) |  |  | $ | 3.51 |
Non-vested at December 31, 2024 | 228,428 |  |  | $ | 3.67 |
Schedule of Restricted Stock Units | During the years ended December 31, 2024 and 2023, the Company issued restricted stock units for services as follows ($ in thousands, except share data):
| 2024 |  | 2023
Number of restricted stock units issued | 205,300 |  |  | 188,850 |
Value of restricted stock units issued | $ | 632.3 |  |  | $ | 566.6 |
The following is a summary of the changes in non-vested restricted stock units for the year ended December 31, 2024:
| Restricted Stock Units |  | Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2023 | 112,800 |  |  | $ | 3.37 |
Changes during the Year: |  |  |
Granted | 205,300 |  |  | $ | 3.08 |
Vested | (213,500) |  |  | $ | 3.14 |
Forfeited | (800) |  |  | $ | 3.08 |
Non-vested at December 31, 2024 | 103,800 |  |  | $ | 3.28 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (c) -Paragraph 2 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration