XML 247 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1

Stockholders' Equity (Tables)

12 Months Ended

Dec. 31, 2024

Equity [Abstract]

Schedule of Stock Options and Warrants Activity

The following table summarizes the activity for stock options and warrants for the year ended December 31, 2024:

			Stock Options																								Warrants
			Shares						Weighted Average Exercise Price						Weighted Average Remaining Contractual Term (Years)						Aggregate Intrinsic Value (In Thousands)						Shares						Weighted Average Exercise Price						Weighted Average Remaining Contractual Term (Years)						Aggregate Intrinsic Value (In Thousands)
Outstanding at December 31, 2023			1,322,501						$	10.81					6.06						$	164.1					1,421,744						$	42.51					2.42						$	—
Changes during the Year:
Granted			136,475						$	3.07																	75,000						2.88
Exercised			(13,345)						$	0.02																	—						—
Forfeited			(2,681)						$	2.52																	—						—
Expired			(2,415)						$	830.78																	—						—
Outstanding at December 31, 2024			1,440,535						$	8.82					5.46						$	157.0					1,496,744						$	40.52					1.29						$	7.5
Vested at December 31, 2024 or expected to vest in the future			1,435,185						$	8.84					5.45						$	157.0					1,496,744						$	40.52					1.29						$	7.5
Exercisable at December 31, 2024			1,273,147						$	9.52					5.04						$	154.2					1,421,744						$	42.51					1.24						$	—

Schedule of Restricted Stock

During the years ended December 31, 2024 and 2023, the Company issued restricted stock for services as follows ($ in thousands, except share data):

			2024						2023
Number of restricted stock issued			203,800						159,950
Value of restricted stock issued			$	627.7					$	479.9

The following is a summary of the changes in non-vested restricted stock for the year ended December 31, 2024:

			Restricted Stock Shares						Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2023			125,775						$	5.86
Changes during the Year:
Granted			203,800						$	3.08
Vested			(99,686)						$	5.22
Forfeited			(1,461)						$	3.51
Non-vested at December 31, 2024			228,428						$	3.67

Schedule of Restricted Stock Units

During the years ended December 31, 2024 and 2023, the Company issued restricted stock units for services as follows ($ in thousands, except share data):

			2024						2023
Number of restricted stock units issued			205,300						188,850
Value of restricted stock units issued			$	632.3					$	566.6

The following is a summary of the changes in non-vested restricted stock units for the year ended December 31, 2024:

			Restricted Stock Units						Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2023			112,800						$	3.37
Changes during the Year:
Granted			205,300						$	3.08
Vested			(213,500)						$	3.14
Forfeited			(800)						$	3.08
Non-vested at December 31, 2024			103,800						$	3.28

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Subparagraph (c)
-Paragraph 2
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the number and weighted-average grant date fair value for restricted stock units that were outstanding at the beginning and end of the year, and the number of restricted stock units that were granted, vested, or forfeited during the year.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationRestrictedStockUnitsAwardActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration