XML 47 R35.htm IDEA: XBRL DOCUMENT
v3.25.1

Stockholders' Equity (Tables) | 3 Months Ended
--- | ---
Mar. 31, 2025
Equity [Abstract] |
Schedule of Stock Option and Warrants Activity | The following table summarizes the activity for stock options and warrants for the three months ended March 31, 2025:
|  | Stock Options |  | Warrants
|  | Shares |  | Weighted Average Exercise Price |  | Weighted Average Remaining Contractual Term (Years) |  | Aggregate Intrinsic Value (In Thousands) |  | Shares |  | Weighted Average Exercise Price |  | Weighted Average Remaining Contractual Term (Years) |  | Aggregate Intrinsic Value (In Thousands)
Outstanding at December 31, 2024 |  | 1,440,535 |  |  | $ | 8.82 |  |  | 5.46 |  | $ | 157.0 |  |  | 1,496,744 |  |  | $ | 40.52 |  |  | 1.29 |  | $ | 7.5 |
Changes during the period: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Granted |  | 111,400 |  |  | 3.80 |  |  |  |  |  |  | — |  |  | — |  |  |  |  |
Exercised |  | (4,329) |  |  | 1.88 |  |  |  |  |  |  | — |  |  | — |  |  |  |  |
Forfeited |  | — |  |  | — |  |  |  |  |  |  | — |  |  | — |  |  |  |  |
Expired |  | (18,215) |  |  | 198.23 |  |  |  |  |  |  | — |  |  | — |  |  |  |  |
Outstanding at March 31, 2025 |  | 1,529,391 |  |  | $ | 6.22 |  |  | 5.62 |  | $ | 79.0 |  |  | 1,496,744 |  |  | $ | 40.52 |  |  | 1.05 |  | $ | — |
Vested at March 31, 2025 or expected to vest in the future |  | 1,517,488 |  |  | $ | 6.24 |  |  | 5.59 |  | $ | 79.0 |  |  | 1,496,744 |  |  | $ | 40.52 |  |  | 1.05 |  | $ | — |
Vested at March 31, 2025 |  | 1,344,298 |  |  | $ | 6.60 |  |  | 5.14 |  | $ | 78.0 |  |  | 1,496,744 |  |  | $ | 40.52 |  |  | 1.05 |  | $ | — |
Schedule of Restricted Stock Activity | During the three months ended March 31, 2025 and 2024, the Company issued restricted stock for services as follows (in thousands, except share data):
|  | Three Months Ended March 31,
|  | 2025 |  | 2024
Number of restricted stock issued |  | 215,550 |  |  | 203,800 |
Value of restricted stock issued |  | $ | 819 |  |  | $ | 628 |
The following is a summary of the changes in non-vested restricted stock for the three months ended March 31, 2025:
| Restricted Stock Shares |  | Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2024 | 228,428 |  |  | $ | 3.67 |
Changes during the Year: |  |  |
Granted | 215,550 |  |  | $ | 3.80 |
Vested | (149,367) |  |  | $ | 4.26 |
Forfeited | — |  |  | $ | — |
Non-vested at March 31, 2025 | 294,611 |  |  | $ | 3.47 |
Schedule of Restricted Stock Units Activity | During the three months ended March 31, 2025 and 2024, the Company issued restricted stock units for services as follows (in thousands, except share data):
| Three Months Ended March 31,
| 2025 |  | 2024
Number of restricted stock units issued | 78,945 |  |  | 205,300 |
Value of restricted stock units issued | $ | 300 |  |  | $ | 632 |
The following is a summary of the changes in non-vested restricted stock units for the three months ended March 31, 2025:
| Restricted Stock Units |  | Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2024 | 103,800 |  |  | $ | 3.28 |
Changes during the Year: |  |  |
Granted | 78,945 |  |  | $ | 3.80 |
Vested | (97,400) |  |  | $ | 3.08 |
Forfeited | — |  |  | $ | — |
Non-vested at March 31, 2025 | 85,345 |  |  | $ | 3.98 |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock shares. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Subparagraph (c) -Paragraph 2 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration