XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.1

Stockholders' Equity (Tables)

3 Months Ended

Mar. 31, 2025

Equity [Abstract]

Schedule of Stock Option and Warrants Activity

The following table summarizes the activity for stock options and warrants for the three months ended March 31, 2025:

						Stock Options																								Warrants
						Shares						Weighted Average Exercise Price						Weighted Average Remaining Contractual Term (Years)						Aggregate Intrinsic Value (In Thousands)						Shares						Weighted Average Exercise Price						Weighted Average Remaining Contractual Term (Years)						Aggregate Intrinsic Value (In Thousands)
Outstanding at December 31, 2024						1,440,535						$	8.82					5.46						$	157.0					1,496,744						$	40.52					1.29						$	7.5
Changes during the period:
Granted						111,400						3.80																		—						—
Exercised						(4,329)						1.88																		—						—
Forfeited						—						—																		—						—
Expired						(18,215)						198.23																		—						—
Outstanding at March 31, 2025						1,529,391						$	6.22					5.62						$	79.0					1,496,744						$	40.52					1.05						$	—
Vested at March 31, 2025 or expected to vest in the future						1,517,488						$	6.24					5.59						$	79.0					1,496,744						$	40.52					1.05						$	—
Vested at March 31, 2025						1,344,298						$	6.60					5.14						$	78.0					1,496,744						$	40.52					1.05						$	—

Schedule of Restricted Stock Activity

During the three months ended March 31, 2025 and 2024, the Company issued restricted stock for services as follows (in thousands, except share data):

						Three Months Ended March 31,
						2025						2024
Number of restricted stock issued						215,550						203,800
Value of restricted stock issued						$	819					$	628

The following is a summary of the changes in non-vested restricted stock for the three months ended March 31, 2025:

			Restricted Stock Shares						Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2024			228,428						$	3.67
Changes during the Year:
Granted			215,550						$	3.80
Vested			(149,367)						$	4.26
Forfeited			—						$	—
Non-vested at March 31, 2025			294,611						$	3.47

Schedule of Restricted Stock Units Activity

During the three months ended March 31, 2025 and 2024, the Company issued restricted stock units for services as follows (in thousands, except share data):

			Three Months Ended March 31,
			2025						2024
Number of restricted stock units issued			78,945						205,300
Value of restricted stock units issued			$	300					$	632

The following is a summary of the changes in non-vested restricted stock units for the three months ended March 31, 2025:

			Restricted Stock Units						Weighted Average Grant-Date Fair Value
Non-vested at December 31, 2024			103,800						$	3.28
Changes during the Year:
Granted			78,945						$	3.80
Vested			(97,400)						$	3.08
Forfeited			—						$	—
Non-vested at March 31, 2025			85,345						$	3.98

X

- References

No definition available.

+ Details

Name:	us-gaap_EquityAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock shares.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Subparagraph (c)
-Paragraph 2
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_NonvestedRestrictedStockSharesActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration