XML 67 R38.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
3 Months Ended 12 Months Ended
Jul. 31, 2023
Apr. 30, 2023
Leases [Abstract]    
Schedule of Store Lease Detail Information

The Company’s leases mainly consist of store rent and copier rent. The store lease detail information is listed below:

Store

 

Lease Term Due

Maison Monrovia*

 

August 31, 2055 (with extension)

Maison San Gabriel

 

November 30, 2030

Maison El Monte

 

July 14, 2028

Maison Monterey Park

 

May 1, 2028

*        On April 1, 2023, the Company renewed lease of Maison Monrovia for additional five years with new monthly based rent of $40,000 for first year and 3% increase for each of the next four years. On July 6, 2023, the Company and the lessor entered an amendment to lease and the lessor will provide monthly basic rent abatement of $5,000 from August 1, 2023 through March 31, 2024, $2,500 from April 1, 2024 through March 31, 2025, and $1,000 from April 1, 2025 through March 31, 2026. As a result of increased monthly base rent, the Company remeasured the lease and found the ROU and lease liability of this lease increased by $3.62 million for each.

Store

 

Lease Term Due

Maison Monrovia

 

January 1, 2028

Maison San Gabriel

 

January 1, 2028

Maison Monterey Park

 

August 1, 2027

The Company’s leases mainly consist of store rent and copier rent. The store lease detail information is listed below:

Store

 

Lease Term Due

Maison Monrovia*

 

August 31, 2055 (with extension)

Maison San Gabriel

 

November 30, 2030

Maison El Monte

 

July 14, 2028

Maison Monterey Park

 

May 1, 2028

*        On April 1, 2023, the Company renewed lease of Maison Monrovia for additional five years with new monthly based rent of $40,000 for first year and 3% increase for each of the next four years. On July 6, 2023, the Company and the lessor entered an amendment to lease, and the lessor will provide monthly basic rent abatement of $5,000 from August 1, 2023 through March 31, 2024, $2,500 from April 1, 2024 through March 31, 2025, and $1,000 from April 1, 2025 through March 31, 2026. As a result of increased monthly base rent, the Company remeasured the lease, the ROU and lease liability of this lease increased by $3.62 million for each.

The copier lease detail information is listed below:

Store

 

Lease Term Due

Maison Monrovia

 

January 1, 2028

Maison San Gabriel

 

January 1, 2028

Maison Monterey Park

 

August 1, 2027

Schedule of Operating ROU Assets and Lease Liabilities

The Company’s operating ROU assets and lease liabilities were as follows:

 

July 31,
2023

 

April 30,
2023

Operating ROU:

 

 

   

 

 

ROU assets – supermarket leases

 

$

22,010,209

 

$

22,517,925

ROU assets – copier leases

 

 

26,328

 

 

27,265

Total operating ROU assets

 

$

22,036,537

 

$

22,545,190

 

July 31,
2023

 

April 30,
2023

Operating lease obligations:

 

 

   

 

 

Current operating lease liabilities

 

$

1,780,559

 

$

1,761,182

Non-current operating lease liabilities

 

 

22,251,277

 

 

22,711,760

Total lease liabilities

 

$

24,031,836

 

$

24,472,942

The Company’s operating ROU assets and lease liabilities were as follows:
 

April 30,
2023

 

April 30,
2022

Operating ROU:

 

 

   

 

 

ROU assets – supermarket leases

 

$

22,517,925

 

$

15,895,258

ROU assets – copier leases

 

 

27,265

 

 

Total operating ROU assets

 

$

22,545,190

 

$

15,895,258

 

April 30,
2023

 

April 30,
2022

Operating lease obligations:

 

 

   

 

 

Current operating lease liabilities

 

$

1,761,182

 

$

1,065,852

Non-current operating lease liabilities

 

 

22,711,760

 

 

16,552,469

Total lease liabilities

 

$

24,472,942

 

$

17,618,321

Schedule of Operating Lease Liabilities Maturity

As of July 31, 2023, the five-year maturity of the Company’s operating lease liabilities is as follow:

Years Ending July 31,

 

Operating
lease
liabilities

2024

 

$

2,805,260

 

2025

 

 

2,865,825

 

2026

 

 

2,926,578

 

2027

 

 

2,980,223

 

2028

 

 

2,866,526

 

Thereafter

 

 

24,218,071

 

Total lease payments

 

 

38,662,483

 

Less: interest

 

 

(14,630,647

)

Present value of lease liabilities

 

$

24,031,836

 

As of April 30, 2023, the five-year maturity of the Company’s operating lease liabilities is as follow:

Years Ending April 30,

 

Operating
lease
liabilities

2024

 

$

2,805,392

 

2025

 

 

2,850,248

 

2026

 

 

2,912,281

 

2027

 

 

2,968,699

 

2028

 

 

3,012,436

 

Thereafter

 

 

24,822,830

 

Total lease payments

 

 

39,371,886

 

Less: interest

 

 

(14,898,944

)

Present value of lease liabilities

 

$

24,472,942