XML 68 R39.htm IDEA: XBRL DOCUMENT v3.23.2
Income Taxes (Tables)
3 Months Ended 12 Months Ended
Jul. 31, 2023
Apr. 30, 2023
Income Taxes [Abstract]    
Schedule of Provision for Income Taxes Provisions

The provision for income taxes provisions consists of the following components:

 

Three Months
ended
July 31,
2023

 

Three Months
ended
July 31,
2022

Current:

 

 

 

 

 

 

 

 

Federal income tax expense

 

$

82,564

 

 

$

7,720

 

State income tax expense

 

 

38,102

 

 

 

10,507

 

Deferred:

 

 

 

 

 

 

 

 

Federal income tax benefit

 

 

(1,320

)

 

 

(226

)

State income tax benefit

 

 

(440

)

 

 

(75

)

Total

 

$

118,906

 

 

$

17,926

 

The provision for income taxes provisions consists of the following components:
 

Year ended
April 30,
2023

 

Year ended
April 30,
2022

Current:

 

 

 

 

 

 

 

Federal income tax expense

 

$

223,512

 

 

$

17,246

State income tax expense

 

 

116,099

 

 

 

10,492

Deferred:

 

 

 

 

 

 

 

Federal income tax benefit

 

 

(2,345

)

 

 

State income tax benefit

 

 

(780

)

 

 

Total

 

$

336,486

 

 

$

27,738

Schedule of Federal Statutory Rate on Income (Loss) before Income Taxes

The following is a reconciliation of the difference between the actual (benefit) provision for income taxes and the (benefit) provision computed by applying the federal statutory rate on income (loss) before income taxes:

 

Three Months
ended
July 31,
2023

 

Three Months
ended
July 31,
2022

Federal statutory rate

 

21.00

%

 

(21.00

)%

State statutory rate, net of effect of state income tax deductible to federal income tax

 

7.02

%

 

(5.99

)%

Permanent difference – penalties, interest, and others

 

(7.62

)%

 

1.11

%

Utilization of net operating losses (“NOL”)

 

(12.89

)%

 

%

Valuation allowance

 

121.48

%

 

29.13

%

Effective tax rate

 

129.00

%

 

3.25

%

 
Schedule of Deferred Tax Assets and Liabilities

Deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax bases using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred taxes are comprised of the following:

 

July 31,
2023

 

April 30,
2023

Deferred tax assets:

 

 

 

 

 

 

 

 

Bad debt expense

 

$

40,550

 

 

$

70,929

 

Lease liabilities, net of ROU

 

 

524,149

 

 

 

441,997

 

NOL

 

 

730,181

 

 

 

583,490

 

Valuation allowance

 

 

(1,283,162

)

 

 

(1,085,551

)

Deferred tax assets, net

 

$

11,718

 

 

$

10,865

 

   

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

 

 

Trademark acquired at acquisition of Maison Monterey Park

 

 

50,367

 

 

 

51,273

 

Deferred tax liability, net of deferred tax assets

 

$

38,648

 

 

$

40,408

 

Deferred taxes are comprised of the following:
 

April 30,
2023

 

April 30,
2022

Deferred tax assets:

 

 

 

 

 

 

 

 

Inventory reserve

 

$

 

 

$

13,101

 

Bad debt expense

 

 

70,929

 

 

 

 

Lease liabilities, net of ROU

 

 

441,997

 

 

 

 

NOL

 

 

583,490

 

 

 

872,592

 

Valuation allowance

 

 

(1,085,551

)

 

 

(885,693

)

Deferred tax assets, net

 

$

10,865

 

 

$

 

   

 

 

 

 

 

 

 

Deferred tax liability:

 

 

 

 

 

 

 

 

Trademark acquired at acquisition of Maison Monterey Park

 

 

51,273

 

 

 

 

Deferred tax liability, net of deferred tax assets

 

$

40,408

 

 

$

 

Schedule of Income Tax Rate Reconciliation   The following is a reconciliation of the difference between the actual (benefit) provision for income taxes and the (benefit) provision computed by applying the federal statutory rate on income (loss) before income taxes:
 

Year ended
April 30,
2023

 

Year ended
April 30,
2022

Federal statutory rate

 

21.00

%

 

(21.00

)%

State statutory rate, net of effect of state income tax deductible to federal income tax

 

7.08

%

 

(6.88

)%

Permanent difference – penalties, interest, and others

 

(1.69

)%

 

(11.70

)%

Utilization of net operating losses (“NOL”)

 

(14.64

)%

 

%

Valuation allowance

 

5.28

%

 

44.00

%

Effective tax rate

 

17.03

%

 

4.42

%