XML 45 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Equity Method Investment (Tables)
 9 Months Ended
Jan. 31, 2024
Equity Method Investment [Abstract]  
Schedule of Condensed Balance Sheet The following table shows the condensed balance sheet of HKGF Arcadia as of January 31, 2024.
   January 31,
2024
 (Unaudited)		 
ASSETS    
Current Assets    
Cash and equivalents  $
—
 
Accounts receivable   37,256 
Inventories, net   625,719 
Other receivables   1,292 
Total Current Assets   664,267 
Property and equipment, net   635,102 
Intangible asset, net   27,731 
Goodwill   1,680,000 
Security deposits   163,618 
Total Assets  $3,170,718 
      
LIABILITIES AND STOCKHOLDERS’ DEFICIT     
Current Liabilities     
Accounts payable  $1,418,461 
Other payable   100,000 
Bank overdraft   94,822 
Total Current Liabilities   1,613,283 
      
Total Liabilities   1,613,283 
      
Stockholders’ Equity     
Paid in Capital   3,600,000 
Subscription receivable   (1,200,000)
Accumulated deficit   (842,565)
Total Stockholders’ Equity   1,557,435 
Total Liabilities and Stockholders’ Equity  $3,170,718 
Schedule of Condensed Statement of Operations The following table shows the condensed statement of operations of HKGF Arcadia for the period from July 1, 2023 to January 31, 2024.
Net Revenues    
Supermarket  $3,905,301 
Total Revenues, Net   3,905,301 
      
Cost of Revenues     
Supermarket   2,475,812 
Total Cost of Revenues   2,475,812 
      
Gross Profit   1,429,489 
      
Operating Expenses   1,553,857 
Total Operating Expenses   1,553,857 
Loss from Operations   (124,368)
      
Income (Loss) Before Income Taxes   (124,368)
Income Tax Provisions   
—
 
      
Net Loss   (124,368)
      
Net Loss Attributable to Maison Solutions Inc.  $(63,982)