XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Stockholders’ Equity (Deficit) (Unaudited) - USD ($)
Class A
Common Stock
Class B
Common Stock
Additional Paid-in Capital
Retained Earnings (Accumulated Deficit)
Noncontrolling Interests
Total
Balance at Apr. 30, 2022 $ 1,376 $ 224 $ (729,093) $ (119,551) $ (847,044)
Balance (in Shares) at Apr. 30, 2022 13,760,000 2,240,000        
Net (loss) income (67,848) 89,658 21,810
Balance at Oct. 31, 2022 $ 1,376 $ 224 (796,941) (29,893) (825,234)
Balance (in Shares) at Oct. 31, 2022 13,760,000 2,240,000        
Balance at Apr. 30, 2022 $ 1,376 $ 224 (729,093) (119,551) (847,044)
Balance (in Shares) at Apr. 30, 2022 13,760,000 2,240,000        
Net (loss) income           1,228,281
Balance at Jan. 31, 2023 $ 1,376 $ 224 191,533 188,104 381,237
Balance (in Shares) at Jan. 31, 2023 13,760,000 2,240,000        
Balance at Oct. 31, 2022 $ 1,376 $ 224 (796,941) (29,893) (825,234)
Balance (in Shares) at Oct. 31, 2022 13,760,000 2,240,000        
Net (loss) income 988,474 217,997 1,206,471
Balance at Jan. 31, 2023 $ 1,376 $ 224 191,533 188,104 381,237
Balance (in Shares) at Jan. 31, 2023 13,760,000 2,240,000        
Balance at Apr. 30, 2023 $ 1,376 $ 224 522,710 267,947 792,257
Balance (in Shares) at Apr. 30, 2023 13,760,000 2,240,000        
Net (loss) income (13,474) 78,228 64,754
Issuance of common stock $ 250 8,716,142 8,716,392
Issuance of common stock (in Shares) 2,500,000        
Balance at Oct. 31, 2023 $ 1,626 $ 224 8,716,142 509,236 346,175 9,573,403
Balance (in Shares) at Oct. 31, 2023 16,260,000 2,240,000        
Balance at Apr. 30, 2023 $ 1,376 $ 224 522,710 267,947 792,257
Balance (in Shares) at Apr. 30, 2023 13,760,000 2,240,000        
Net (loss) income           (470,802)
Balance at Jan. 31, 2024 $ 1,745 $ 224 13,313,523 (39,718) 359,573 13,635,347
Balance (in Shares) at Jan. 31, 2024 17,450,476 2,240,000        
Balance at Oct. 31, 2023 $ 1,626 $ 224 8,716,142 509,236 346,175 9,573,403
Balance (in Shares) at Oct. 31, 2023 16,260,000 2,240,000        
Net (loss) income (548,954) 13,398 (535,556)
Issuance of common stock $ 119 4,597,381 4,597,500
Issuance of common stock (in Shares) 1,190,476          
Balance at Jan. 31, 2024 $ 1,745 $ 224 $ 13,313,523 $ (39,718) $ 359,573 $ 13,635,347
Balance (in Shares) at Jan. 31, 2024 17,450,476 2,240,000