XML 72 R61.htm IDEA: XBRL DOCUMENT v3.24.1
Loan Payables (Details)
3 Months Ended 9 Months Ended
Apr. 30, 2022
Jan. 12, 2022
USD ($)
Jan. 06, 2022
USD ($)
Jun. 15, 2020
USD ($)
Mar. 02, 2017
USD ($)
Jan. 31, 2024
USD ($)
Jan. 31, 2023
USD ($)
Jan. 31, 2024
USD ($)
Jan. 31, 2023
USD ($)
Apr. 30, 2023
USD ($)
Loan Payables [Line Items]                    
Loan agreement amount           $ 2,577,247   $ 2,577,247   $ 2,624,329
Annual interest rate               7.75%    
Maturity date         Mar. 02, 2024          
General liability insurance               $ 1,000,000    
Interest expense           2,229 $ 10,146 70,008    
Principal amount               $ 281,941  
Principal of interest expense               $ 47,082 5,107  
Maximum [Member]                    
Loan Payables [Line Items]                    
Debt service ratio         1.3          
Minimum [Member]                    
Loan Payables [Line Items]                    
Debt service ratio         1          
Maison Monrovia [Member]                    
Loan Payables [Line Items]                    
Loan agreement amount       $ 150,000 $ 1,000,000          
Annual interest rate       3.75%            
Maturity date               June 15, 2050    
Maison Monrovia [Member] | Maximum [Member]                    
Loan Payables [Line Items]                    
Debt service ratio 2                  
Maison Monrovia [Member] | Minimum [Member]                    
Loan Payables [Line Items]                    
Debt service ratio 1.01                  
Maison San Gabriel [Member]                    
Loan Payables [Line Items]                    
Loan agreement amount   $ 1,850,000   $ 150,000            
Annual interest rate   3.75%   3.75%            
Maturity date               June 15, 2050    
Maison San Gabriel [Member] | Maximum [Member]                    
Loan Payables [Line Items]                    
Loan agreement amount           2,577,247   $ 2,577,247    
Maison El Monte [Member]                    
Loan Payables [Line Items]                    
Loan agreement amount     $ 350,000 $ 150,000            
Annual interest rate     3.75% 3.75%            
Maturity date               June 15, 2050    
Maison San Gabriel [Member] | Maison San Gabriel [Member]                    
Loan Payables [Line Items]                    
Maturity date               June 15, 2050    
Maison El Monte [Member] | Maison El Monte [Member]                    
Loan Payables [Line Items]                    
Maturity date               June 15, 2050    
SBA loan agreement [Member]                    
Loan Payables [Line Items]                    
Interest expense                 $ 7,903  
American First National Bank [Member]                    
Loan Payables [Line Items]                    
Loan agreement amount         $ 1,000,000          
Annual interest rate         4.50%       4.50%  
American First National Bank [Member] | Maximum [Member]                    
Loan Payables [Line Items]                    
Annual interest rate                 7.75%  
American First National Bank [Member] | Minimum [Member]                    
Loan Payables [Line Items]                    
Annual interest rate                 9.00%  
U.S. Small Business Administration [Member]                    
Loan Payables [Line Items]                    
Interest expense           $ 23,210 $ 23,709      
Principal amount                 $ 13,010  
American First National Bank [Member]                    
Loan Payables [Line Items]                    
Interest expense               $ 11,361 22,708  
U.S. Small Business Administration [Member]                    
Loan Payables [Line Items]                    
Interest expense               70,008 $ 71,494  
Principal amount               $ 117,090    
San Gabriel, LP [Member]                    
Loan Payables [Line Items]                    
Annual interest rate         4.50%