XML 25 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Note 6 - Loans Payable
12 Months Ended
Dec. 31, 2020
Notes to Financial Statements  
Debt Disclosure [Text Block]
6.
Loans Payable
 
The Company secured a non-revolving credit line for up to
$3,000,000
(the “Original Line”) with a bank, which closed on
March 21, 2018.
The original line included an interest only phase for the
first
eight
months of the loan (as amended the “Interest-Only Phase”). The Company amended and extended the Original Line which included extending the conversion date of the Interest-Only Phase to the earlier of
April 30, 2021
or upon drawing down a total of
$3,000,000
after which it automatically converts to a permanent loan maturing on the earlier of
April 30, 2028
or
84
months after conversion to a permanent loan (the “Permanent Phase”). The interest rate, per the latest modification, during the Interest-Only Phase is a variable rate equal to the daily highest prime rate published by the Wall Street Journal plus
150
basis points (
1.5%
rounded up to the nearest
1/8
percent), adjusted daily, but shall
not
be less than
4.75%.
During the Permanent Phase, the Company will pay interest at a fixed rate based on the Federal Home Loan Bank rate for a
7
-year maturity as made available by the Federal Home Loan Bank of New York plus a margin of
200
basis points (
2%
) rounded up to the nearest
1/8
percent, but shall
not
be less than
3.85%,
plus principal based on a
20
-year amortization period. The Permanent Phase interest rate currently would be
3.85%.
 
The
first
advance of
$1.1
million was used to finance the tenant improvements pursuant to the amended and expanded signed lease with Stony Brook University Hospital (“SBU Hospital”). An additional advance of
$1.1
million was drawn on
March 29, 2019
to finance the buildouts on leases signed through
December 31, 2018.
The balance of the loan can be drawn upon for improvements to be completed by the Company, as landlord, pursuant to future leases with the State University of New York or institutions affiliated with it (or other tenants subject to the bank's approval) anytime during the Interest-Only Phase.
 
To secure access to additional working capital through the final sale date of the Flowerfield industrial buildings, the Company secured a
second
loan evidenced by a non-revolving business line of credit agreement and promissory note with the Original Line bank for up to
$3,000,000,
which closed on
January 24, 2019.
This loan included an interest only phase for the
first
twenty-four
months of the loan (“Interest-Only Phase”) after which it automatically converts to a permanent loan maturing on
January 20, 2028 (
84
months after conversion to a permanent loan) (the “Permanent Phase”). The Company amended and extended the line which included extending the conversion date of the Interest-Only Phase to the earlier of
May 20, 2021
or upon drawing down a total of
$3,000,000
after which it automatically converts to a permanent loan maturing on the earlier of
May 20, 2028
or
84
months after conversion to a permanent loan. The interest rate during the Interest-Only Phase shall be a variable rate equal to the daily highest prime rate published by the Wall Street Journal plus
100
basis points (
1%
rounded up to the nearest
1/8
percent), but in
no
event less than
4.75%.
During the Permanent Phase, the Company will pay interest at a fixed rate based on the Federal Home Loan Bank rate for a
7
-year maturity as made available by the Federal Home Loan Bank of New York plus a margin of
200
basis points (
2%
) rounded up to the nearest
1/8
percent, but shall
not
be less than
3.85%,
plus principal based on a
20
-year amortization period. The Permanent Phase interest rate currently would be
3.85%.
Pursuant to the terms of the loan, the bank is in the process of converting the loan to a permanent loan following the drawdowns of
$1,580,068,
$1,000,000
and
$419,932
in
2019,
2020
and
January 2021,
respectively.
 
Both lines are secured by approximately
31.8
acres of the Flowerfield Industrial Park including the related buildings and leases. As of
December 31, 2020,
the Company is in compliance with the loan covenants. The Company anticipates modifying the terms of the loans following the completion of the subdivision so that the loans remain secured by the subdivided industrial park lot only.
 
To secure access to additional working capital, the Company, through its subsidiary GSD Cortlandt, LLC (“GSD Cortlandt”) secured a loan evidenced by a non-revolving business line of credit agreement and promissory note with the Original Line bank for up to
$2,500,000
which closed on
July 16, 2020.
The term is
24
months, with an option to extend for an additional
12
months. The interest rate is a variable rate equal to the daily highest prime rate published by the Wall Street Journal plus
100
basis points (
1%
), rounded up to the nearest
1/8
percent, but in
no
event less than
four
and
three
quarters percent (
4.75%
). The terms of the loan originally limited access to certain amounts, contingent upon GSD Cortlandt securing purchase agreements for
one
or both Cortlandt Property lots. On
February 22, 2021,
the loan was amended to remove such limitation on draws. Advances of
$379,765
and
$670,235,
were drawn at closing and on
January 28, 2021,
respectively. Under the line, a balance of
$1,450,000
is available at the Lender's discretion.
 
The line is secured by the Cortlandt property (
13.8
acres) and cross collateralized by
31.8
acres of the Flowerfield Industrial Park including the related buildings and leases. The Company anticipates modifying the terms of the loans following the completion of the subdivision so that the loans remain cross collateralized by the subdivided industrial park lot only.
 
The loans payable mature upon the earlier of the sale of the Flowerfield Industrial Park or as follows:
 
Years Ending December 31,
       
2021
  $
99,913
 
2022
   
545,562
 
2023
   
172,295
 
2024
   
179,046
 
2025
   
186,063
 
Thereafter
   
3,976,954
 
Total
  $
5,159,833