XML 90 R32.htm IDEA: XBRL DOCUMENT

Related Party Transactions (Tables)

12 Months Ended

Dec. 31, 2024

Related Party Transactions

Schedule of accrued interest and principal balances of the notes issued to related parties


		As of December 31, 2024									As of December 31, 2023
		Interest			Principal						Interest			Principal
Entity		Payable			Payable			Total			Payable			Payable			Total
Azure, LLC		$	3,095,947		$	6,831,987		$	9,927,934		$	1,904,740		$	6,831,987		$	8,736,727
NACS, LLC			25,052,756			11,493,949			36,546,705			20,939,396			11,493,949			32,433,345
Assumed notes			11,092,887			3,770,119			14,863,006			9,385,014			3,770,119			13,155,133
Total		$	39,241,591		$	22,096,055		$	61,337,646		$	32,229,150		$	22,096,055		$	54,325,205