XML 119 R61.htm IDEA: XBRL DOCUMENT v3.25.1
Debt and Warrant Liabilities - Schedule of debt (Details) - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Sep. 28, 2023
Debt and Warrant Liabilities      
Total Principal $ 49,994,106 $ 43,647,140  
Accrued interest (compounded) 57,474,111 45,348,977  
Total 107,468,217 88,996,117  
Short-term debt 107,468,217 88,996,117  
John Redmond notes      
Debt and Warrant Liabilities      
Total Principal $ 22,096,055 $ 22,096,055  
John Redmond notes | Minimum      
Debt and Warrant Liabilities      
Effective Rate 12.00% 12.00%  
John Redmond notes | Maximum      
Debt and Warrant Liabilities      
Effective Rate 14.50% 14.50%  
Seaport notes      
Debt and Warrant Liabilities      
Effective Rate 12.00% 12.00%  
Total Principal $ 17,612,166 $ 12,670,200  
Accrued interest (compounded)   352,725 $ 500,853
Total $ 14,701,451 $ 12,670,200  
Catalytic notes      
Debt and Warrant Liabilities      
Effective Rate 12.00% 12.00%  
Total Principal $ 1,563,796 $ 1,563,796  
Total $ 2,409,490 $ 2,221,321  
Aegus bridge financing notes      
Debt and Warrant Liabilities      
Effective Rate 12.00% 12.00%  
Total Principal $ 248,487    
Mars capital loan      
Debt and Warrant Liabilities      
Effective Rate 0.00% 0.00%  
Total Principal $ 1,175,000    
Seed financing notes      
Debt and Warrant Liabilities      
Effective Rate 12.00% 12.00%  
Total Principal $ 6,484,969 $ 6,503,456  
Bay Point notes      
Debt and Warrant Liabilities      
Effective Rate 15.00% 15.00%  
Total Principal $ 813,633 $ 813,633  
Total $ 1,351,647 $ 1,188,921