XML 120 R62.htm IDEA: XBRL DOCUMENT v3.25.1
Debt and Warrant Liabilities - John Redmond notes (Details) - USD ($)
Oct. 02, 2019
Oct. 11, 2013
Sep. 12, 2012
Dec. 31, 2024
Dec. 31, 2023
Jun. 01, 2016
Debt and Warrant Liabilities            
Outstanding loan balances       $ 107,468,217 $ 88,996,117  
Exercise price of warrant       $ 0.01    
Series B units | Warrants purchased from party two            
Debt and Warrant Liabilities            
Percentage of issued and outstanding units on calculation of warrant to acquire 2.26%          
Threshold initial principal and accrued unpaid interest on calculation of warrant to acquire $ 1,000,000          
Exercise price of warrant $ 0.01          
Series B units | Warrants purchased from party three            
Debt and Warrant Liabilities            
Percentage of issued and outstanding units on calculation of warrant to acquire 2.26%          
Threshold initial principal and accrued unpaid interest on calculation of warrant to acquire $ 1,000,000          
Exercise price of warrant $ 0.01          
NACS, LLC            
Debt and Warrant Liabilities            
Interest rate   8.00%        
Default interest rate   12.00%        
Outstanding loan balances       $ 36,546,705 32,433,345  
NACS, LLC | Series A            
Debt and Warrant Liabilities            
Conversion price           $ 1
NACS, LLC | Series B units            
Debt and Warrant Liabilities            
Conversion price           $ 0.47
Azure, LLC            
Debt and Warrant Liabilities            
Outstanding loan balances       $ 9,927,934 $ 8,736,727  
January 1, 2021            
Debt and Warrant Liabilities            
Interest rate       12.00% 12.00%  
Outstanding loan balances       $ 1,110,178 $ 985,227  
January 1, 2021            
Debt and Warrant Liabilities            
Interest rate       12.00% 12.00%  
Outstanding loan balances       $ 5,412,393 $ 4,803,224  
October 25, 2021            
Debt and Warrant Liabilities            
Interest rate       14.50% 14.50%  
Outstanding loan balances       $ 632,888 $ 547,938  
October 25, 2021            
Debt and Warrant Liabilities            
Interest rate       14.50% 14.50%  
Outstanding loan balances       $ 1,423,997 $ 1,232,860  
October 1, 2022            
Debt and Warrant Liabilities            
Interest rate       14.50% 14.50%  
Outstanding loan balances       $ 1,348,478 $ 1,167,478  
Assumed notes issued to party one            
Debt and Warrant Liabilities            
Interest rate     8.00%      
Default interest rate     12.00%      
Outstanding loan balances       13,512,610 11,991,755  
Loan amount     $ 3,270,119      
Assumed notes issued to party two            
Debt and Warrant Liabilities            
Interest rate 12.00%          
Outstanding loan balances       810,238 698,027  
Loan amount $ 300,000          
Assumed notes issued to party three            
Debt and Warrant Liabilities            
Interest rate 12.00%          
Outstanding loan balances       $ 540,159 $ 465,351  
Loan amount $ 200,000