XML 121 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Debt and Warrant Liabilities - Seaport notes (Details) - USD ($)
Jul. 17, 2019
Dec. 31, 2024
Dec. 31, 2023
Sep. 28, 2023
Jun. 13, 2023
Debt and Warrant Liabilities          
Total accrued and unpaid interests   $ 57,474,111 $ 45,348,977    
Outstanding loan balances   107,468,217 88,996,117    
Seaport notes          
Debt and Warrant Liabilities          
Interest rate 12.00%       12.00%
Maximum principal loan amount $ 4,500,000   12,670,200 $ 10,670,853 $ 10,000,000
Price of option to purchase a percentage of membership interests $ 10        
Denominator to calculate percentage of membership interests $ 22,500,000       20,010,000
Total accrued and unpaid interests     352,725 500,853  
Principal Amount into which accrued interest to be included     12,317,475 $ 10,170,000 $ 7,853,008
Outstanding loan balances   $ 14,701,451 $ 12,670,200