XML 122 R64.htm IDEA: XBRL DOCUMENT v3.25.1
Debt and Warrant Liabilities - Seaport bridge financing (Details) - USD ($)
Nov. 14, 2024
Mar. 24, 2024
Jan. 24, 2024
Dec. 31, 2024
Dec. 31, 2023
Debt and Warrant Liabilities          
Derivative liabilities       $ 8,327,602 $ 922,834
Outstanding loan balances       107,468,217 $ 88,996,117
First bridge financing note          
Debt and Warrant Liabilities          
Loan amount   $ 421,200      
Maximum principal loan amount   $ 1,000,000      
Interest rate   12.00%      
Default interest rate   18.00%      
Shares issued for every dollar lent   1      
Price of option to purchase a percentage of membership interests   $ 10      
Denominator to calculate percentage of membership interests   $ 15,000,000      
Derivative liabilities       2,479,000  
Outstanding loan balances       1,117,345  
Second bridge financing note          
Debt and Warrant Liabilities          
Loan amount $ 210,000        
Maximum principal loan amount $ 1,000,000        
Interest rate 9.00%        
Default interest rate 18.00%        
Number of shares issued upon exercise of option     1    
Maximum amount of unpaid principal amount that can be converted into shares     $ 1,000,000    
Price of option to purchase a percentage of membership interests     $ 10    
Derivative liabilities       2,212,000  
Outstanding loan balances       $ 1,008,002