XML 16 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 41,123 $ 22,317
Prepaid expenses 1,767,355 164,391
R&D tax credit receivable 99,755 164,761
Accounts receivable   287,448
Inventory 1,254,433 1,426,140
Security pledged to creditors 879,894  
Total current assets 4,042,560 2,065,057
Property and equipment, net 50,214 51,387
Other long term assets 36,333 36,333
Total assets 4,129,107 2,152,777
Current liabilities:    
Accounts payable 4,361,099 4,733,031
Accrued expenses and other current liabilities 8,973,797 9,442,304
Accrued compensation 1,048,403 1,692,327
Accrued federal tax liability, penalties and interest 5,936,772 6,232,925
Interest payable 1,047,435 57,474,111
Dividend payable   427,766
Deferred revenue 755,406 1,621,707
Derivative liabilities   8,327,602
Warrant liabilities   16,241,092
Related parties payable $ 455,095 $ 1,547,082
Other Liability, Current, Related Party [Extensible Enumeration] Related party Related party
Accrued issuable equity $ 250,000  
Total current liabilities 28,398,257 $ 157,734,053
Earn-out liability 13,000  
Total liabilities 46,112,708 157,734,053
Commitments and contingencies
Series A units subject to possible redemption, 9,965,000 units at a redemption value of $2.90 per unit as of December 31, 2024; none as of December 31, 2025   28,895,316
Shareholders' deficit    
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued
Common stock, $0.0001 par value; 500,000,000 shares authorized; 48,262,310 shares issued and outstanding as of June 30, 2025; 14,184,397 as of December 31, 2024 4,826 1,418
Additional paid-in capital 166,300,822  
Accumulated deficit (208,289,249) (184,478,010)
Total shareholders' deficit (41,983,601) (184,476,592)
Total liabilities and shareholders' deficit 4,129,107 2,152,777
Non-related party    
Current liabilities:    
Interest payable 385,870 17,762,972
Short-term debt, net 5,570,250 27,648,051
Long-term debt, net 3,000,000  
Related party    
Current liabilities:    
Interest payable 661,565 39,711,139
Short-term debt from related parties, net   $ 22,346,055
Long-term debt, net $ 14,701,451