XML 91 R77.htm IDEA: XBRL DOCUMENT v3.25.2
Debt and Warrant Liabilities - Seaport Bridge Loans (Details)
3 Months Ended 6 Months Ended
Apr. 17, 2025
shares
Jan. 02, 2025
USD ($)
shares
Nov. 14, 2024
USD ($)
$ / shares
shares
Mar. 24, 2024
USD ($)
shares
Mar. 31, 2025
EquityInstruments
Jun. 30, 2025
USD ($)
EquityInstruments
$ / shares
Jan. 07, 2025
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
Debt and Warrant Liabilities                
Maximum principal loan amount       $ 1,000,000        
Derivative liabilities               $ 8,327,602
Total debt liability owed           $ 24,319,136   107,468,217
Exercise price of warrant | $ / shares           $ 0.01    
Seaport Bridge Financing                
Debt and Warrant Liabilities                
Common stock issued to settle derivative liabilities | shares   5,554,792            
First bridge financing note                
Debt and Warrant Liabilities                
Loan amount       $ 421,200        
Interest rate       12.00%        
Default interest rate       18.00%        
Shares issued for every dollar lent | shares       1        
Derivative liabilities   $ 0           2,479,000
Second bridge financing note                
Debt and Warrant Liabilities                
Loan amount     $ 210,000          
Maximum principal loan amount     $ 1,000,000          
Interest rate     9.00%          
Default interest rate     18.00%          
Number of shares issued upon exercise of option | shares     1          
Maximum amount of unpaid principal amount that can be converted into shares     $ 1,000,000          
Price of option to purchase a percentage of membership interests | $ / shares     $ 10          
Derivative liabilities             $ 0 $ 2,212,000
Exercise price of warrant | $ / shares             $ 10  
Number of warrants converted to common stock | shares             1,000,000  
Seaport notes                
Debt and Warrant Liabilities                
Debt conversion converted instrument shares issued | shares 5,350,000              
Number of shares exercised | EquityInstruments         5,350,000 5,350,000