XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 41,123 $ 22,317
Prepaid expenses 423,339 103,178
Prepaid inventory 90,857 61,213
Research and development tax credit receivable 99,755 164,761
Accounts receivable   287,448
Inventories 1,821,763 1,426,140
Security pledged to creditors - common stock 2,065,422  
Total current assets 4,542,259 2,065,057
Property and equipment, net 50,214 51,387
Other long-term assets 36,333 36,333
Total assets 4,628,806 2,152,777
Current liabilities:    
Accounts payable 4,661,098 4,733,031
Accrued advisory fees 7,625,000 7,625,000
Accrued expenses and other current liabilities 290,271 1,817,304
Accrued compensation 1,048,403 1,692,327
Accrued federal tax liability, penalties and interest 5,936,772 6,232,925
Interest payable 1,028,730 57,474,111
Dividend payable   427,766
Deferred revenue 755,405 1,621,707
Derivative liabilities   8,327,602
Warrant liabilities   16,241,092
Related parties payable $ 455,095 $ 1,547,082
Other Liability, Current, Related Party [Extensible Enumeration] Related party Related party
Total current liabilities $ 27,371,024 $ 157,734,053
Earn-out liability 13,000  
Total liabilities 45,085,475 157,734,053
Commitments and contingencies (Note 13)
Series A units subject to possible redemption, 9,965,000 units at a redemption value of $2.90 per unit as of December 31, 2024; none as of June 30, 2025   28,895,316
Shareholders' deficit    
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued
Common stock, $0.0001 par value; 500,000,000 shares authorized; 48,262,310 shares issued and outstanding as of June 30, 2025; 14,184,397 as of December 31, 2024 4,826 1,418
Additional paid-in capital 168,611,934  
Shares to be issued (250,000 shares of common stock as of June 30, 2025; none as of December 31, 2024) 250,000  
Accumulated deficit (209,323,429) (184,478,010)
Total shareholders' deficit (40,456,669) (184,476,592)
Total liabilities and shareholders' deficit 4,628,806 2,152,777
Non-related party    
Current liabilities:    
Interest payable 385,870 17,762,972
Short-term debt, net 5,570,250 27,648,051
Long-term debt, net 3,000,000  
Related party    
Current liabilities:    
Interest payable 642,860 39,711,139
Short-term debt from related parties, net   $ 22,346,055
Long-term debt, net $ 14,701,451