XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)        
Revenue $ 883,974 $ 522,166 $ 1,230,024 $ 522,166
Cost of goods sold 757,415 448,095 1,001,644 448,095
Gross margin 126,559 74,071 228,380 74,071
Operating expenses:        
General and administrative expenses 2,697,820 1,374,786 17,358,928 2,485,015
Research and development expenses 1,309,956 914,619 2,328,308 1,789,961
Depreciation and amortization 8,898 8,120 17,113 16,239
Total operating expenses 4,016,674 2,297,525 19,704,349 4,291,215
Loss from operations (3,890,115) (2,223,454) (19,475,969) (4,217,144)
Other income (expense):        
Change in fair value of derivative liabilities   (33,754) (827,445) (575,393)
Change in fair value of warrant liabilities   (435,469) 223,162 (13,478,661)
Change in fair value of earnout liability 17,000   (13,000)  
Transaction costs expensed     (8,763,915)  
Gain on settlement of forward purchase agreement     1,406,669  
Other expense   (30,195)   (16,176)
Interest expense (612,886) (2,984,232) (1,336,353) (5,857,183)
Gain (loss) on extinguishment of debt (2,454,178)   3,941,432  
Total other expense (3,050,064) (3,483,650) (5,369,450) (19,927,413)
Loss before income taxes (6,940,179) (5,707,104) (24,845,419) (24,144,557)
Net loss $ (6,940,179) $ (5,707,104) $ (24,845,419) $ (24,144,557)
Net loss per share:        
Basic (in dollars per share) $ (0.16) $ (0.44) $ (0.74) $ (1.78)
Diluted (in dollars per share) $ (0.16) $ (0.44) $ (0.74) $ (1.78)
Weighted average number of shares/units:        
Basic (in shares) 44,140,202 14,184,397 33,756,838 14,184,397
Diluted (in shares) 44,140,202 14,184,397 33,756,838 14,184,397