XML 69 R57.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combination and Reverse Recapitalization - Earn-out Liability (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jan. 02, 2025
Jun. 30, 2025
Jun. 30, 2025
Dec. 31, 2028
Dec. 31, 2027
Dec. 31, 2026
Dec. 31, 2025
Business Combination and Reverse Recapitalization              
Contingent consideration liability $ 30,000 $ 13,000 $ 13,000        
Change in fair value of earnout liability   $ 17,000 $ (13,000)        
Forecast              
Business Combination and Reverse Recapitalization              
Milestone achievement revenue equals or exceed       $ 500,000,000 $ 300,000,000 $ 150,000,000 $ 75,000,000
EBITDA equals or exceeds       $ 200,000,000 $ 120,000,000 $ 60,000,000 $ 20,000,000
Mars              
Business Combination and Reverse Recapitalization              
Maximum percentage of common stock 10.00%            
Earnout period 3 years