XML 71 R59.htm IDEA: XBRL DOCUMENT v3.25.3
Restatement of Previously Issued Condensed Consolidated Financial Statements - Effect of adjustment in statement of operations (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Restatement of Previously Issued Financial Statements        
Revenue $ 883,974 $ 522,166 $ 1,230,024 $ 522,166
Cost of goods sold 757,415 448,095 1,001,644 448,095
Gross margin 126,559 74,071 228,380 74,071
General and administrative expenses 2,697,820 1,374,786 17,358,928 2,485,015
Research and development expenses 1,309,956 914,619 2,328,308 1,789,961
Total operating expenses 4,016,674 2,297,525 19,704,349 4,291,215
Loss from operations (3,890,115) (2,223,454) (19,475,969) (4,217,144)
Transaction costs expensed     (8,763,915)  
Interest expenses (612,886) (2,984,232) (1,336,353) (5,857,183)
Gain (Loss) on Extinguishment of Debt (2,454,178)   3,941,432  
Total other expense: (3,050,064) (3,483,650) (5,369,450) (19,927,413)
Loss before income taxes (6,940,179) (5,707,104) (24,845,419) (24,144,557)
Net loss $ (6,940,179) $ (5,707,104) $ (24,845,419) $ (24,144,557)
Basic earnings per share/unit (in dollars per share) $ (0.16) $ (0.44) $ (0.74) $ (1.78)
Diluted earnings per share/unit (in dollars per share) $ (0.16) $ (0.44) $ (0.74) $ (1.78)
As Previously Reported        
Restatement of Previously Issued Financial Statements        
Revenue $ 864,053   $ 1,229,524  
Cost of goods sold 622,499   861,091  
Gross margin 241,554   368,433  
General and administrative expenses 1,984,659   6,748,375  
Research and development expenses 1,297,968   2,316,320  
Total operating expenses 3,291,525   9,081,808  
Loss from operations (3,049,971)   (8,713,375)  
Change in fair value of pledged security (1,185,528)   (1,185,528)  
Transaction costs expensed (8,502,003)   (18,167,007)  
Interest expenses (631,591)   (1,355,058)  
Gain (Loss) on Extinguishment of Debt (7,771,709)   4,820,343  
Total other expense: (18,073,831)   (15,097,864)  
Loss before income taxes (21,123,802)   (23,811,239)  
Net loss $ (21,123,802)   $ (23,811,239)  
Basic earnings per share/unit (in dollars per share)     $ (0.72)  
Diluted earnings per share/unit (in dollars per share) $ (0.49)   $ (0.72)  
Adjustment        
Restatement of Previously Issued Financial Statements        
Revenue $ 19,921   $ 500  
Cost of goods sold 134,916   140,553  
Gross margin (114,995)   (140,053)  
General and administrative expenses 713,161   10,610,553  
Research and development expenses 11,988   11,988  
Total operating expenses 725,149   10,622,541  
Loss from operations (840,144)   (10,762,594)  
Change in fair value of pledged security 1,185,528   1,185,528  
Transaction costs expensed 8,502,003   9,403,092  
Interest expenses 18,705   18,705  
Gain (Loss) on Extinguishment of Debt 5,317,531   (878,911)  
Total other expense: 15,023,767   9,728,414  
Loss before income taxes 14,183,623   (1,034,180)  
Net loss $ 14,183,623   $ (1,034,180)  
Basic earnings per share/unit (in dollars per share)     $ 0.02  
Diluted earnings per share/unit (in dollars per share) $ 0.33   $ 0.02