XML 81 R69.htm IDEA: XBRL DOCUMENT v3.25.3
Related Party Transactions - Seaport Group SIBS LLC (Details)
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 17, 2025
USD ($)
Apr. 02, 2025
shares
Mar. 31, 2025
USD ($)
$ / shares
shares
Feb. 18, 2025
shares
Jan. 02, 2025
shares
Dec. 31, 2024
USD ($)
shares
Mar. 27, 2024
USD ($)
Apr. 30, 2025
shares
Jun. 30, 2025
USD ($)
$ / shares
Jun. 30, 2025
USD ($)
$ / shares
Jan. 07, 2025
$ / shares
shares
Related Party Transactions                      
Total debt liability owed           $ 107,468,217     $ 24,300,431 $ 24,300,431  
Gain on extinguishment of debt, net                 $ 2,454,178 $ (3,941,432)  
Warrants outstanding           16,241,092          
Exercise price of warrant | $ / shares                 $ 0.01 $ 0.01  
Warrants exercised in cash     $ 30,000             $ 30,010  
Seaport Group SIBS, LLC notes                      
Related Party Transactions                      
Total debt liability owed           14,701,451     $ 14,701,451 14,701,451  
Seaport Bridge Loans                      
Related Party Transactions                      
Debt derecognized $ 4,693,210                    
Gain on extinguishment of debt, net $ 6,196,441                    
Seaport Group SIBS, LLC                      
Related Party Transactions                      
Number of warrants converted to Common Stock | shares     3,000,000                
Exercise price of warrant | $ / shares     $ 0.01                
Debt conversion converted instrument shares issued | shares     5,350,000                
Warrants exercised in cash     $ 30,000                
Shares issued for warrant exercises | shares   3,000,000                  
Related party | Seaport Group SIBS, LLC                      
Related Party Transactions                      
Number of shares issue     5,350,000       1,149,230        
Number of warrants converted to Common Stock | shares     3,000,000                
Exercise price of warrant | $ / shares     $ 0.01                
Debt conversion converted instrument shares issued | shares       1,249,230 100,000     8,350,000      
Warrants exercised in cash     $ 30,000                
Shares issued for warrant exercises | shares     3,000,000                
Related party | Seaport Group SIBS, LLC | Exercise of warrants associated with first bridge loan                      
Related Party Transactions                      
Warrants outstanding           $ 18,575,421          
Number of warrants converted to Common Stock | shares           5,554,792         1,000,000
Exercise price of warrant | $ / shares                     $ 10
Related party | Seaport Group SIBS, LLC | Exercise of warrants associated with second bridge loan                      
Related Party Transactions                      
Warrants outstanding           $ 2,212,000          
Number of warrants converted to Common Stock | shares                     1,000,000
Related party | Seaport Group SIBS, LLC | Line of credit                      
Related Party Transactions                      
Maximum credit facility           $ 2,000,000          
Debt term           12 months          
Annual interest rate           15.00%          
Amount drawn                   $ 0  
Related party | Seaport Group SIBS, LLC | Seaport Group SIBS, LLC notes                      
Related Party Transactions                      
Principal balance payable           $ 1,000,000          
Number of shares issue           303,951