XML 92 R80.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Schedule of debt (Details) - USD ($)
Jun. 30, 2025
May 14, 2025
Jan. 02, 2025
Dec. 31, 2024
Debt        
Total Principal $ 23,271,701     $ 49,994,106
Accrued interest (compounded) 1,028,730     57,474,111
Total 24,300,431     107,468,217
Short-term debt 6,598,980     107,468,217
Total debt liability owed to the investor $ 17,701,451      
340 Broadway holdings notes        
Debt        
Effective Rate 15.00%      
Total Principal $ 1,000,000      
Accrued interest (compounded) $ 63,500      
Silverback Capital Corporation notes        
Debt        
Effective Rate 15.00%      
Total Principal $ 1,000,000      
Accrued interest (compounded) $ 65,833      
Aegus Corp        
Debt        
Effective Rate 12.00%      
Total Principal $ 230,000     230,000
Maximcash Solutions LLC        
Debt        
Effective Rate 44.00%      
Total Principal $ 490,250      
Short-term debt   $ 500,000    
Seaport notes        
Debt        
Effective Rate 9.00%      
Total Principal $ 14,701,451     17,612,166
Steele consolidated note        
Debt        
Effective Rate 9.00%      
Total Principal $ 3,000,000     2,863,000
Accrued interest (compounded) $ 135,000      
St. James Original Loan        
Debt        
Effective Rate 12.00%      
Total Principal $ 2,850,000      
Azure SJBT notes        
Debt        
Effective Rate 14.50%      
Total Principal       2,275,000
Total       9,927,934
LAM LHA        
Debt        
Effective Rate 7.80%      
Total Principal       40,456
Polar note        
Debt        
Effective Rate 0.00%      
Total Principal       1,175,000
John Redmond (other)        
Debt        
Effective Rate 12.00%      
Total Principal       19,821,055
Catalytic notes        
Debt        
Effective Rate 12.00%      
Total Principal $ 0     1,563,796
Total     $ 2,409,490 2,409,490
Bay Point Notes        
Debt        
Effective Rate 15.00%      
Total Principal $ 0     813,633
Total     $ 1,351,647 1,351,647
Seed financing notes        
Debt        
Effective Rate 12.00%      
Total Principal       $ 3,600,000